5.財務諸表 Nonconsolidated Financial Statements

5.財務諸表
貸借対照表
Nonconsolidated Financial Statements
Nonconsolidated Balance Sheets
資産の部
流動資産
現金及び預金
受取手形
売掛金
商品
貯蔵品
前払費用
繰延税金資産
金融派生商品
その他
流動資産合計
固定資産
有形固定資産
建物(純額)
構築物(純額)
機械及び装置(純額)
車両運搬具(純額)
工具、器具及び備品(純額)
土地
建設仮勘定
有形固定資産合計
無形固定資産
商標権
ソフトウエア
その他
無形固定資産合計
投資その他の資産
投資有価証券
関係会社株式
関係会社長期貸付金
繰延税金資産
長期預金
差入保証金
その他
投資その他の資産合計
固定資産合計
資産合計
(百万円/Millions of yen)
Assets
Current assets
Cash and deposits
Notes receivable-trade
Accounts receivable-trade
Merchandise
Supplies
Prepaid expenses
Deferred tax assets
Derivatives other than for trading-liabilities
Other
Total current assets
Noncurrent assets
Property, plant and equipment
Buildings, net
Structures, net
Machinery and equipment, net
Vehicles, net
Tools, furniture and fixtures, net
Land
Construction in progress
Total property, plant and equipment
Intangible assets
Right of trademark
Software
Other
Total intangible assets
Investments and other assets
Investment securities
Stocks of subsidiaries and affiliates
Long-term loans receivable from subsidiaries and affiliates
Deferred tax assets
Long-term time deposits
Guarantee deposits
Other
Total investments and other assets
Total noncurrent assets
Total assets
CROSS PLUS
― 11 ―
2008-01-31
2009-01-31
2010-01-31
6,135
597
14,598
2,288
22
102
1,785
382
25,914
3,107
747
15,594
2,851
20
96
849
301
23,569
5,094
654
14,440
2,568
17
77
301
141
23,283
2,378
87
103
1
208
2,633
5,412
2,169
77
83
10
157
2,633
290
5,420
2,952
85
67
5
139
2,644
5,894
198
929
18
1,146
171
1,233
33
1,438
144
987
33
1,165
3,635
2,196
2,500
227
500
538
467
10,066
16,626
2,972
2,095
2,618
640
700
762
393
10,181
17,041
2,813
2,775
2,638
1,002
200
460
250
10,141
17,201
42,540
40,610
40,485
負債の部
流動負債
支払手形
買掛金
短期借入金
1 年内返済予定の長期借入金
未払金
未払費用
未払法人税等
繰延税金負債
前受金
預り金
賞与引当金
返品調整引当金
ポイント引当金
関係会社事業損失引当金
従業員預り金
金融派生商品
その他
流動負債合計
固定負債
長期借入金
退職給付引当金
役員退職慰労引当金
関係会社事業損失引当金
その他
固定負債合計
負債合計
Liabilities
Current liabilities
Notes payable-trade
Accounts payable-trade
Short-term loans payable
Current portion of long-term loans payable
Accounts payable-other
Accrued expenses
Income taxes payable
Deferred tax liabilities
Advances received
Deposits received
Provision for bonuses
Provision for sales returns
Provision for point card certificates
Provision for loss on business of subsidiaries and affiliates
Deposits received from employees
Derivatives other than for trading-liabilities
Other
Total current liabilities
Noncurrent liabilities
Long-term loans payable
Provision for retirement benefits
Provision for directors' retirement benefits
Provision for loss on business of subsidiaries and affiliates
Other
Total noncurrent liabilities
Total liabilities
CROSS PLUS
― 12 ―
2008-01-31
2009-01-31
2010-01-31
10,968
1,000
201
1,313
372
30
125
3
108
136
77
11
596
143
15,091
11,100
900
201
1,088
395
103
109
137
79
10
410
640
946
16,124
784
11,984
1,100
281
955
180
24
0
105
121
84
6
679
8
37
16,355
487
1,212
293
247
2,240
286
1,245
325
1,350
185
3,392
384
1,251
307
1,640
132
3,716
17,331
19,516
20,071
純資産の部
株主資本
資本金
資本剰余金
資本準備金
資本剰余金合計
利益剰余金
利益準備金
その他利益剰余金
別途積立金
繰越利益剰余金
利益剰余金合計
自己株式
株主資本合計
評価・換算差額等
その他有価証券評価差額金
繰延ヘッジ損益
評価・換算差額等合計
純資産合計
Net assets
Shareholders' equity
Capital stock
Capital surplus
Legal capital surplus
Total capital surpluses
Retained earnings
Legal retained earnings
Other retained earnings
General reserve
Retained earnings brought forward
Total earned surpluses
Treasury stock
Total shareholders' equity
Valuation and translation adjustments
Valuation difference on available-for-sale securities
Deferred gains or losses on hedges
Total valuation and translation adjustments
Total net assets
負債純資産合計
Total liabilities and net assets
CROSS PLUS
― 13 ―
2008-01-31
2009-01-31
2010-01-31
1,944
1,944
1,944
2,007
2,007
2,007
2,007
2,007
2,007
23
223
223
17,000
368
20,907
△ 298
24,560
17,000
422
17,646
△ 523
21,074
17,000
△ 429
16,793
△ 531
20,213
703
△ 55
648
25,208
148
△ 129
18
21,093
205
△ 5
200
20,414
42,540
40,610
40,485
損益計算書
Nonconsolidated Statements of Income
(百万円/Millions of yen)
2008-01-31
売上高
売上原価
差引売上総利益
販売費及び一般管理費合計
営業利益又は営業損失(△)
営業外収益
為替差益
デリバティブ解約益
その他
営業外収益合計
営業外費用
デリバティブ評価損
その他
営業外費用合計
経常利益又は経常損失(△)
特別利益
収用補償金
償却債権取立益
投資有価証券売却益
その他
特別利益合計
特別損失
減損損失
投資有価証券評価損
関係会社事業損失
関係会社事業損失引当金繰入額
事業整理損
事務所移転費用
その他
特別損失合計
税引前当期純損失(△)
法人税、住民税及び事業税
法人税等調整額
法人税等合計
Net sales
Cost of sales
Gross profit-net
Total selling, general and administrative expenses
Operating income (loss)
Non-operating income
Foreign exchange gains
gain on cancellation of derivatives
Other
Total non-operating income
Non-operating expenses
Loss on valuation of derivatives
Other
Total non-operating expenses
Ordinary income (loss)
Extraordinary income
Compensation income for expropriation
Gain on bad debts recovered
Gain on sales of investment securities
Other
Total extraordinary income
Extraordinary loss
Impairment loss
Loss on valuation of investment securities
Loss on business of subsidiaries and affiliates
Provision for loss on business of subsidiaries and affiliates
Loss on liquidation of business
Office transfer expenses
Other
Total extraordinary losses
Loss before income taxes
Income taxes-current
Income taxes-deferred
Total income taxes
当期純損失(△)
Net loss
CROSS PLUS
― 14 ―
2009-01-31
2010-01-31
70,831
58,087
15,132
14,090
1,042
70,418
57,145
16,141
15,644
497
63,178
52,039
13,948
14,746
△ 797
1,010
398
1,409
484
464
948
15
1,222
313
1,551
1,906
262
2,168
282
2,607
211
2,818
△ 1,372
125
125
628
0
512
512
344
344
0
0
0
73
83
1,650
1,807
△ 1,012
8
△ 1,031
△ 1,023
105
93
1,760
340
217
2,516
△ 3,544
98
△ 957
△ 859
54
299
168
290
117
97
63
1,090
△ 462
35
62
97
10
△ 2,685
△ 559