Investor Presentation - North West Upgrading

Investor Presentation
March 2014
Advisories
Advisory – Forward-looking Statements
This presentation contains statements that may constitute "forward-looking statements" within the meaning of applicable securities
legislation. These statements include, among others, statements regarding business strategy, beliefs, plans, goals, objectives,
assumptions or statements about future events or performance. By their nature, forward looking statements are subject to numerous
risks and uncertainties, some of which are beyond NWU’s control, including values, the impact of general economic conditions,
industry conditions, volatility of commodity prices, currency fluctuations, environmental risks, competition from other industry
participants, lack of availability of qualified personnel or management, stock market volatility and ability to access sufficient capital
from internal and external sources. Readers are cautioned that the assumptions used in the preparation of such information,
although considered reasonable at the time of preparation, may prove to be incorrect and, as such, undue reliance should not be
placed on forward looking statements. Actual results, performance or achievement could differ materially from those expressed in, or
implied by any forward looking statements in this presentation, and accordingly, no assurance can be given that any of the events
anticipated by the forward looking statements will transpire or occur, or if any of them do so, what benefits the Corporation will derive
therefrom.
NWU disclaims any intention or obligation to update or revise any forward looking statements, whether as a result of new
information, future events or otherwise.
2
Overview

North West Upgrading (“NWU”) is a private company that has partnered 50/50 with
Canadian Natural Resources Limited (“CNQ”) to form North West Redwater Partnership
(“NWR”) to build and operate a world class bitumen refinery with an integrated CO2
solution
− Equity Funded – NWU has funded $318 million of equity into NWR that has accrued to $412
million or $2.54 per basic share and is expected to accrue to $495 million ($3.05 per share) at
start-up in 2017
− Experienced Team – NWU instrumental in putting together NWR team which has deep
experience in building and operating upgraders and refineries (Shell, Motiva, Suncor, Syncrude,
CNQ)
− Approvals Complete - NWR is building a 150,000 barrel/day bitumen refinery
in three 50,000 barrel/day phases – Phase 1 is being built
− Quality Products - The NWR refinery will convert pipeline-delivered bitumen blend feedstock
into ultra low sulphur diesel and other high value petroleum products (VGO, diluent)
− Feedstock Contracted - The Alberta Petroleum Marketing Commission (“APMC”), agent of the
Crown, and CNQ (together “Feedstock Partners”) provide 100% of feedstock for Phase 1 under
a 30 year cost of service toll contract
3
The NWU management team: strong leadership
•
Ian MacGregor, Chairman, CEO, and President
•
•
•
•
Larry Vadori, Executive Vice President Business Development and Business Services
•
•
•
33 years at Shell Canada
General Manager Scotford Refinery
Tom Ebbern, Chief Financial Officer
•
•
•
Founded North West Upgrading
40+ years of business creation and development experience
Founded or co-founded several substantial energy companies
15 years in upstream and midstream oil and gas
14 years in energy investment research and investment banking (Newcrest/TD, Tristone/Macquarie)
Gary Lee, Executive Advisor Business Development and Corporate Secretary
•
•
•
Founded North West Upgrading
Practising lawyer for 20 years
15 years business creation and development experience
4
Board of directors
Ian MacGregor (Chairman, CEO, and President)
Founder and Partner, North West Capital
Gary Lee (Executive Advisor Business Development and Corporate Secretary)
Founder and Partner, North West Capital
Eric Schwitzer
Private Investor
William B. Welte
Retired President and Chief Executive Officer of Motiva Enterprises
Kathryn McQuade
Former Executive Vice President and CFO, Canadian Pacific Railway Limited
Carmine Falcone
Former Royal Dutch Shell and Motiva executive
5
North West Redwater Partnership Management
CNRL
•
•
•
•
APMC
•
Steve Laut, President
Réal Cusson, Senior VP, Marketing
Réal Doucet, Senior VP, Horizon
Projects
Corey Bieber, Chief Financial
Officer & Senior VP, Finance
•
NWU
•
•
•
Ian MacGregor, Chairman, CEO and
President
Carmine Falcone, Director
Larry Vadori, Executive VP Business
Development and Business Services
Thomas Ebbern, Chief Financial
Officer
NWR
Partnership
Chris Covert, President – North West Redwater Partnership
•
•
•
40 years experience
Most recently, President and Chief Executive Officer of Foster Wheeler USA
Prior to that, Senior Vice President and Project Director with Fluor Corporation
6
Sturgeon Refinery process
Input
Process
Output
Fuel gas
+ Bitumen
~ 50,000
+ Diluent mix
~ 28,630
Bitumen Blend
~ 78,630
Product Value
CO2
Sulphur
LPG
Diluent
Light
Ends
Recovery
LPGs (butane, Propane, Ethane)
Ultra-Low Sulfur Diesel
Crude &
Vacuum
Units
Hydrocracker
&
Hydrotreater
Resid
Hydrocracker
Low Sulfur Vacuum Gasoil
Total Liquids
28,270 bbls/d
3,370 bbls/d
40,250 bbls/d
8,790 bbls/d
80,680 bbls/d
H2
CO2
VGO
Diluent
Gasifier
Pure CO2
Sulphur recov.
Sulphur
3,500 T/d
431 T/d
Diesel
7
Location advantages
 Evolving hub for oils sands
 Established infrastructure and
synergies
o Power, water, natural gas,
hydrogen, rail and road
 Proximity to labour
 Close to fabricators
8
Supportive fundamentals
Million bpd
4.0
Alberta Bitumen production growth
3.0
2.0
2012
2017
2022
Source: AER
 Phase 1 supply is fully contracted
 Bitumen supply growth will drive strong demand for Phase 2 and 3
9
Western Canada diesel fundamentals
Western Canada ULSD Supply/Demand
Kb/d
Diesel 12 Month Average Percent of WTI
400
140%
375
350
325
120%
300
275
250
225
NWR
Phase 1
200
175
100%
2007
2010
2013
 Quality specifications inhibit current
suppliers from expanding
150
125
Demand
Current Refinery Capacity
Demand Growth - 20yr Avg Rate
10
Diluent Supply/Demand
Thousand bpd
1,000
Alberta Demand
500
Alberta Supply
0
2004
2009
2014
2019
Source: AER
 Bitumen blending creates demand
 NWR located at market hub
 Market hub price advantage
11
Strong bitumen to product margin
Commodity Price Basis Differentials,
% WTI
127%
114%
100%
46%
68%
74%
57%
Bitumen
Dilbit
WCS
*Various Sources 2013 Average – Nymex, OPIS, Netthruput, NetEnergy, Public Reports
WTI
Product
Basket
Diesel
12
Products margins are robust
NWR Annual Margin vs. WTI
$US/bbl of Feedtock
$110
$100
$90
$80
$70
$60
$50
$40
$19.1
$30
$20
$27.6
$10
$0
2007
2008
2009
Feedstock Discount
WTI
2010
2011
2012
2013
Product Premium
Average Gross Margin $37.09
13
$8.5 billion capital cost estimate


Approximately 30% of engineering completed early November
2013
Project capital cost estimate increased from $5.7 bn to $8.5 bn


As of February 2014, $1.5 bn incurred and ~ $4.0 bn committed
Start-up second half 2017
14
Structure
CNUL
50% Owner
NWU
50% Owner
Equity
Return on Equity
Return of Equity
Profit Participation
Capacity Creep
30 Year Processing Contract
APMC
75% Toll Payer
37,500 bbls/d Bitumen
Processing Tolls
Profits after toll cost
12,500 bbls/d Bitumen
Processing Tolls
CNRL
25% Toll Payer
NWR
Sturgeon
Refinery
Products to Market
Profits after toll cost
15
Changes to 30 year cost of service processing contract

Cap on capital costs removed:


Additional Funding from Toll Payers:





Old deal, costs in excess of $6.5b to be funded by NWU and CNRL with no additional toll
Two forms of Subordinated Debt
Class A Subordinated Debt funding to maintain 80/20 ratio with Senior Debt, which attracts a
matching toll

Class B Subordinated Debt only advanced if Senior Debt isn’t available at BBB + 150bps

NWU has no further funding obligation
Excess Capacity:

NWU share reduced from 50% to 32.5%

NWU has option to repurchase 12.5% of the excess capacity at FMV after COD
Rate Base:

10% return reduced to 5%

Return of equity deferred until Subordinated Debt is amortized
Definitive agreements complete shortly
16
Additional financing fully provided by Toll Payers
Class A Subordinated Debt with matching toll
Class B Subordinated Debt

Only advanced if additional senior debt cost exceeds BBB + 150bps

If required, repayment will be an obligation of NWR (no matching toll)

Repayment will be dedicated from the following cash flows



40% of the return on equity (60% will still be available for distribution
to NWU and CNUL)
Two thirds of the profit share
Two thirds of the excess capacity margin
17
NWU unrisked cash flows (Phase 1 only)
Unrisked NAV
Before renegotiations
After renegotiations
Before tax
$/share
Cashflow
NPV10 /
share
$/share
Cashflow
NPV10 /
share
Rate Base
$0.41
$2.88
$0.15
$1.31
Profit
$0.13
$1.80
$0.08
$1.28
15% Creep
$0.24
$1.93
$0.17
$1.47
Total
$0.78
$6.61
$0.41
$4.06
(average first 10 years after on-stream)
Before renegotiations: $5.7 billion capital, last 8 year average pricing, 15% creep within 6 years, credit rating BBB+
After renegotiations: $8.5 billion capital. Last 8 year average pricing, 15% creep within 6 years, credit rating BBB+
18
Protected downside



NWU has no additional equity funding requirements to complete the project
In the event of increased Senior Debt cost (BBB + 150bps), Toll Payers
committed to fund all capital necessary to complete the project
Disaster case scenario, cash flow of $0.09 per share, NPV10 $0.68

Rating degrades, Class B Subordinated Debt is funded to complete the project

There is no excess capacity

There is no profit from processing

NWU receives 3% return on equity rather than 5%
19
Current status
C$1.5 bn has been spent on the Project





Committed to cost plus contracts totalling ~$4b
~ 30% of engineering is complete
Early field construction commenced
Financing plan initiated
 $638 mm of funded equity
 $1,170 mm Bridge Facility in place
 $225 mm of Class A Subordinated Debt provided by April
 Syndicated bank credit Facility and bond financing
 ~$5 bn expected to be completed in first half of 2014
 Increasing to over $8 bn of debt capacity
Commercial operations second half of 2017
20
Deep Undergrounds
Warehouse/Firehall Building progress – Feb 2014
Inside of Reactor Assembly Building – Feb 2014
Last Reactor Segment Arriving on Site
North West Upgrading financing plan



Except for G&A, no further equity needed to complete construction
NWU currently has ~ $4 mm of liquidity which based on recently initiated cost
cutting, should cover G&A needs to approximately mid 2015

Management on minimum cash compensation

Most management compensation is at risk
Many shareholders looking for liquidity


A plan being developed targeting implementation after completing contracts,
forming bank syndicate and bond issuance (~ summer 2014)
NWU plans to raise approximately $10 mm to fund G&A through 2018
25