Financial Data 2016 - Mitsubishi Electric Corporation

CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
連結損益計算書
(Million yen)
Years ended March 31
Net sales
(売上高)
Operating costs and expenses
(売上原価及び費用)
Cost of sales
(売上原価)
Selling, general and administrative
(販売費及び一般管理費)
Research and development
(試験研究費)
Loss on impairment of long-lived assets
(固定資産減損損失)
Total operating costs and expenses
(売上原価及び費用計)
Operating income
(営業利益)
Other Income
(営業外収益)
Interest and dividends
(受取利息及び受取配当金)
*
Equity in earnings of affiliated companies
(持分法による投資利益)
Other
(その他の収益)
Total other Income
(営業外収益計)
Other Expenses
(営業外費用)
Interest
(支払利息)
Equity in losses of affiliated companies
(持分法による投資損失)
*
Other
(その他の費用)
*
Total other Expenses
(営業外費用計)
Income before income taxes
(当期純利益)
Income taxes
(法人税等)
Current
(当期税額)
Deferred
(法人税等の期間配分調整額)
Total income taxes
(法人税等計)
Net income
(当期純利益)
**
*
Net income attributable to noncontrolling interests
(非支配持分帰属損益)
Net income attributable to Mitsubishi Electric Corp.
(当社株主に帰属する当期純利益)
Retained earnings
(その他の剰余金)
Balance at beginning of year
(期首残高)
Deduct:
Cash dividends
(現金配当)
Transfer to legal reserve
(利益準備金積立額)
Balance at end of year
(期末残高)
(1株当たり当社株主に帰属する当期純利益)
Net income per share attributable to Mitsubishi Electric Corp.
Basic
*** (in yen) (基本的)
Diluted
*** (in yen) (希薄化後)
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
¥3,855,745 ¥4,049,818 ¥3,665,119 ¥3,353,298 ¥3,645,331 ¥3,639,468 ¥3,567,184 ¥4,054,359 ¥4,323,041 ¥4,394,353
2,831,309
667,655
123,779
14,630
3,637,373
218,372
2,957,185
688,138
137,290
3,189
3,785,802
264,016
2,710,976
650,455
133,218
30,742
3,525,391
139,728
2,505,095
614,062
122,897
16,942
3,258,996
94,302
2,622,959
645,779
138,827
4,005
3,411,570
233,761
2,628,964
625,283
155,995
3,782
3,414,024
225,444
2,604,360
648,890
157,522
4,317
3,415,089
152,095
2,914,589
737,042
163,765
3,791
3,819,187
235,172
3,032,161
790,563
179,628
3,085
4,005,437
317,604
3,071,435
826,232
187,032
8,482
4,093,181
301,172
12,281
18,507
28,464
59,252
14,539
10,675
15,596
40,810
12,948
-
21,015
33,963
8,921
-
18,277
27,198
8,162
-
28,035
36,197
8,332
-
22,196
30,528
7,742
-
25,361
33,103
7,799
23,153
24,554
55,506
7,365
27,725
43,304
78,394
8,573
29,433
22,570
60,576
9,375
57,516
66,891
210,733
9,623
-
51,066
60,689
244,137
11,013
67,715
51,030
129,758
43,933
9,345
34,801
13,095
57,241
64,259
7,749
20,285
31,687
59,721
210,237
6,818
3,366
21,708
31,892
224,080
6,507
14,619
98,931
120,057
65,141
4,539
-
37,149
41,688
248,990
4,023
-
69,007
73,030
322,968
3,495
-
39,777
43,272
318,476
70,650
9,553
80,203
130,530
7,450
123,080
73,868
5,442
79,310
164,827
6,850
157,977
7,909
20,137
28,046
15,887
3,720
12,167
23,958
7,432
31,390
32,869
4,591
28,278
54,309
22,788
77,097
133,140
8,615
124,525
42,187
63,628
105,815
118,265
6,202
112,063
23,490
(32,999)
(9,509)
74,650
5,133
69,517
34,241
51,957
86,198
162,792
9,319
153,473
60,183
14,730
74,913
248,055
13,361
234,694
52,691
24,355
77,046
241,430
12,936
228,494
473,726
577,074
708,033
691,260
718,482
822,750
905,086
950,621
1,076,999
1,267,438
19,317
415
¥577,074
25,758
1,260
¥708,033
27,904
1,036
¥691,260
-
1,056
¥718,482
19,315
942
¥822,750
27,910
1,817
¥905,086
¥57.34
¥57.34
¥73.60
¥73.59
¥5.67
¥5.67
¥13.18
¥13.18
¥58.00
-
¥52.20
-
-
23,616
25,762
42,936
57,963
366
1,333
1,319
1,594
¥950,621 ¥1,076,999 ¥1,267,438 ¥1,436,375
¥32.38
-
¥71.49
-
*:2010年3月期より、税金等調整前当期純利益に持分法による投資損益を含め、非支配持分帰属損益を含めない表示変更を行っています。これに伴い、過年度(2007年3月期~2009年3月期)についても組替再表示しています。
**:2016年3月期より、非支配持分控除前当期純利益を当期純利益へ名称変更しています。
***:2011年3月期、2012年3月期、2013年3月期、2014年3月期、2015年3月期および2016年3月期の希薄化後1株当たり当社株主に帰属する当期純利益は、潜在株式が存在しないため記載していません。
*:Starting FY2010, income before income taxes includes equity in earnings (losses) of affiliated companies, while excluding net income attributable to the noncontrolling interests. Consequently, figures for FY2007-FY2009 have been reclassified.
***:For FY2011, FY2012, FY2013, FY2014, FY2015and FY2016 diluted net income per share attributable to Mitsubishi Electric Corp. is not also included in the above figure as no dilutive securities existed.
- 16 -
¥109.32
¥106.43
-
-