正味財産増減予算書内訳表;pdf

一般社団法人日本建築学会
正味財産増減予算書内訳表
2015 年 4 月 1 日 から 2016 年 3 月 31 日 まで
【当期予算】
勘定科目
Ⅰ 一般正味財産増減の部
1.経常増減の部
(1) 経常収益
(特定資産運用益)
特定資産受取利息
(受取入会金)
受取入会金
(受取会費)
正会員受取会費(個人)
正会員受取会費(法人)
準会員受取会費
賛助会員受取会費
(事業収益)
年間予約購読
参加費
掲載・発表登録収益
書籍・資料収益
印税収益
受託収益
協賛金・共催分担金
広告料収益
入館料収益
コピー収益
貸事務所・貸店舗収益
貸ホール・貸会議室等収益
その他会館利用収益
(受取補助金等)
受取国庫補助金
(受取寄付金)
受取寄付金
(雑収益)
受取利息
雑収益
経常収益計
(2) 経常費用
(事業費)
役員報酬
給与手当
賞与引当金繰入額
退職給付費用
臨時雇用賃金
法定福利費
福利厚生費
通勤手当
旅費交通費
通信回線費
発送運搬費
消耗品費
印刷費
会議費
表彰費
出版物期首棚卸高
出版物期末棚卸高
外注費
仕入商品
版権使用料
支払印税
地代家賃
水道光熱費
会館運営費
修繕費
消耗工具器具備品費
減価償却費
保守料
業務委託費
諸謝金
調査研究事業
表彰・顕彰事業
社会対応事業
会誌事業
実施事業会計
研究集会事業
出版事業
論文事業
委託事業
会館事業
その他会計
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75,000
0
0
0
75,000
0
0
0
0
0
0
0
0
0
0
0
375,000
375,000
0
0
0
450,000
0
0
0
0
0
0
0
0
0
15,692,000
0
0
0
120,000
0
0
12,000,000
2,000,000
72,000
1,500,000
0
0
0
1,260,000
1,260,000
0
0
200,000
0
200,000
17,152,000
0
0
0
0
0
0
0
0
0
19,500,000
0
0
6,600,000
1,900,000
0
0
0
11,000,000
0
0
0
0
0
0
0
0
0
0
0
0
19,500,000
0
0
0
0
0
0
0
0
0
35,267,000
0
0
6,600,000
2,095,000
0
0
12,000,000
13,000,000
72,000
1,500,000
0
0
0
1,260,000
1,260,000
375,000
375,000
200,000
0
200,000
37,102,000
0
0
0
0
0
0
0
0
0
166,500,000
0
132,356,000
16,233,000
17,911,000
0
0
0
0
0
0
0
0
0
0
0
0
0
3,530,000
0
3,530,000
170,030,000
0
0
0
0
0
0
0
0
0
219,523,000
0
0
0
207,566,000
11,957,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
219,523,000
0
0
0
0
0
0
0
0
0
216,514,000
79,674,000
0
133,360,000
2,480,000
0
0
0
1,000,000
0
0
0
0
0
0
0
0
0
0
0
0
216,514,000
0
0
0
0
0
0
0
0
0
45,029,000
0
0
0
60,000
0
44,969,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,029,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
416,352,000 1,063,918,000
0
79,674,000
0
132,356,000
0
149,593,000
0
228,017,000
0
11,957,000
0
44,969,000
0
0
0
1,000,000
0
0
0
0
356,430,000
356,430,000
59,020,000
59,020,000
902,000
902,000
0
0
0
0
0
0
0
0
100,000
3,630,000
0
0
100,000
3,630,000
416,452,000 1,067,548,000
158,348,134
1,325,760
48,440,499
3,816,884
3,796,970
33,144
8,725,863
267,430
1,907,621
50,679,434
1,261,207
842,929
872,824
3,311,721
567,779
0
0
0
482,245
0
0
0
6,373,800
2,774,177
37,556
331,392
53,899
2,931,236
1,504,524
9,392,686
100,000
74,150,445
512,640
19,325,597
1,639,105
1,588,202
201,816
3,541,472
101,551
603,966
11,648,905
366,203
839,568
527,864
2,195,520
1,499,177
17,699,000
0
0
186,473
0
0
0
1,359,013
1,052,222
14,522
128,141
20,842
1,133,440
581,439
3,071,671
1,258,000
115,921,061
1,870,080
28,945,184
1,937,865
1,747,945
1,804,752
5,051,919
317,004
1,471,655
15,008,870
671,004
3,527,406
5,337,629
4,951,614
1,748,452
474,000
0
0
8,552,241
0
0
0
180,618
3,247,043
52,974
467,452
76,029
4,134,720
2,154,708
3,620,794
1,292,000
143,595,052
480,000
14,692,184
1,298,295
1,260,058
44,000
2,724,895
81,050
450,678
6,425,385
167,850
31,902,756
2,117,751
59,181,975
304,633
0
0
0
5,705,600
0
800,000
0
0
829,933
13,597
119,983
19,515
1,061,275
682,964
8,298,548
3,300,000
492,014,692
4,188,480
111,403,464
8,692,149
8,393,175
2,083,712
20,044,149
767,035
4,433,920
83,762,594
2,466,264
37,112,659
8,856,068
69,640,830
4,120,041
18,173,000
0
0
14,926,559
0
800,000
0
7,913,431
7,903,375
118,649
1,046,968
170,285
9,260,671
4,923,635
24,383,699
5,950,000
185,617,666
734,400
25,987,808
2,152,931
2,105,748
8,752,360
4,752,021
144,183
885,138
10,968,273
477,429
4,613,334
1,001,594
31,049,323
14,617,531
50,000
0
0
1,327,138
19,644,000
0
0
1,612,991
1,391,748
20,803
183,573
29,857
1,623,748
833,420
35,995,048
5,655,000
224,815,323
2,304,000
50,253,873
3,788,058
3,638,115
157,600
8,828,960
389,040
2,052,825
31,062,247
805,680
4,511,826
1,525,800
63,479,677
41,438
0
48,541,000
-50,467,000
1,320,080
5,303,000
0
20,987,000
0
3,983,677
65,267
575,917
93,669
5,094,111
2,627,428
4,245,830
0
136,972,585
844,800
23,164,197
1,926,290
1,873,015
21,120
4,189,582
142,648
794,853
3,136,957
295,417
11,415,569
458,561
42,035,315
15,195
0
0
0
3,232,296
0
0
0
0
1,460,681
23,930
211,170
34,346
1,867,842
953,857
21,440,805
14,280,000
44,595,391
159,360
5,602,966
487,937
485,867
3,984
1,028,525
26,909
188,216
11,998,454
68,296
37,454
76,370
914,031
4,175,196
0
0
0
5,057,967
0
0
0
307,614
280,719
4,513
39,835
6,479
352,344
179,932
293,670
8,837,000
239,650,357
798,720
13,998,129
819,133
796,479
19,968
2,243,047
134,867
731,544
87,934
279,302
86,085
373,984
679,371
81,703
0
0
0
290,534
0
0
0
0
50,702,353
2,750,682
7,329,997
1,192,182
44,980,494
5,279,546
54,038,925
0
1/2
831,651,322
4,841,280
119,006,973
9,174,349
8,899,224
8,955,032
21,042,135
837,647
4,652,576
57,253,865
1,926,124
20,664,268
3,436,309
138,157,717
18,931,063
50,000
48,541,000
-50,467,000
11,228,015
24,947,000
0
20,987,000
1,920,605
57,819,178
2,865,195
8,340,492
1,356,533
53,918,539
9,874,183
116,014,278
28,772,000
法人会計
(単位:円)
合計
340,000
340,000
340,000
340,000
3,500,000
3,500,000
3,500,000
3,500,000
395,250,000
395,250,000
348,460,000
348,460,000
35,490,000
35,490,000
3,350,000
3,350,000
7,950,000
7,950,000
0 1,099,185,000
0
79,674,000
0
132,356,000
0
156,193,000
0
230,112,000
0
11,957,000
0
44,969,000
0
12,000,000
0
14,000,000
0
72,000
0
1,500,000
0
356,430,000
0
59,020,000
0
902,000
0
1,260,000
0
1,260,000
350,000
725,000
350,000
725,000
10,616,000
14,446,000
226,000
226,000
10,390,000
14,220,000
410,056,000 1,514,706,000
0 1,323,666,014
0
9,029,760
0
230,410,437
0
17,866,498
0
17,292,399
0
11,038,744
0
41,086,284
0
1,604,682
0
9,086,496
0
141,016,459
0
4,392,388
0
57,776,927
0
12,292,377
0
207,798,547
0
23,051,104
0
18,223,000
0
48,541,000
0
-50,467,000
0
26,154,574
0
24,947,000
0
800,000
0
20,987,000
0
9,834,036
0
65,722,553
0
2,983,844
0
9,387,460
0
1,526,818
0
63,179,210
0
14,797,818
0
140,397,977
0
34,722,000
一般社団法人日本建築学会
正味財産増減予算書内訳表
2015 年 4 月 1 日 から 2016 年 3 月 31 日 まで
【当期予算】
勘定科目
報酬顧問料
支払手数料
賃借料
保険料
新聞図書費
租税公課
雑費
(管理費)
役員報酬
給与手当
賞与引当金繰入額
退職給付費用
臨時雇用賃金
法定福利費
福利厚生費
通勤手当
旅費交通費
通信回線費
発送運搬費
消耗品費
印刷費
会議費
表彰費
外注費
地代家賃
水道光熱費
会館運営費
修繕費
消耗工具器具備品費
減価償却費
保守料
業務委託費
諸謝金
報酬顧問料
支払手数料
賃借料
保険料
新聞図書費
租税公課
雑費
経常費用計
評価損益調整前経常増減額
当期経常増減額
2.経常外増減の部
(1) 経常外収益
経常外収益計
(2) 経常外費用
経常外費用計
当期経常外増減額
交付金収入
交付金支出
当期一般正味財産増減額
法人税等
一般正味財産増減額
一般正味財産期首残高
一般正味財産期末残高
Ⅱ 指定正味財産増減の部
当期指定正味財産増減額
指定正味財産期首残高
指定正味財産期末残高
Ⅲ 正味財産期末残高
正味財産期末残高
調査研究事業 表彰・顕彰事業 社会対応事業
622,002
240,513
877,378
205,731
61,421
165,396
1,599,231
579,901
2,137,614
305,870
40,939
149,337
132,955
92,401
4,635,045
2,009,635
777,078
2,834,733
3,641,130
1,261,843
6,477,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
158,348,134
74,150,445
115,921,061
-158,348,134
-73,700,445
-98,769,061
-158,348,134
-73,700,445
-98,769,061
会誌事業
実施事業会計 研究集会事業
225,200
1,965,093
344,556
36,600
469,148
653,392
398,748
4,715,494
1,470,485
38,331
534,477
573,645
53,315
4,913,716
65,486
727,601
6,349,047
1,113,229
152,332
11,532,905
4,787,474
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
143,595,052
492,014,692
185,617,666
-124,095,052
-454,912,692
-15,587,666
-124,095,052
-454,912,692
-15,587,666
出版事業
1,080,960
343,680
2,580,988
283,987
183,911
3,492,486
1,640,193
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224,815,323
-5,292,323
-5,292,323
論文事業
396,351
272,416
766,795
67,462
67,434
1,280,578
303,103
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136,972,585
79,541,415
79,541,415
委託事業
74,767
13,192
145,485
12,725
74,625
241,563
3,419,396
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,595,391
433,609
433,609
会館事業
374,733
60,902
4,383,566
1,462,168
82,462
44,450,703
1,140,844
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
239,650,357
176,801,643
176,801,643
その他会計
2,271,367
1,343,582
9,347,319
2,399,987
473,918
50,578,559
11,291,010
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
831,651,322
235,896,678
235,896,678
0
0
0
0
0
0
0
126,689,986
570,240
24,722,563
2,063,502
2,059,601
418,256
4,515,716
115,318
867,504
12,899,541
462,612
4,892,073
830,623
5,460,453
4,458,896
40,000
707,426
2,783,964
1,196,447
16,156
142,540
23,182
1,260,790
647,182
13,705,023
50,000
267,540
4,441,270
691,187
45,536
57,366
34,283,394
1,994,085
126,689,986
283,366,014
283,366,014
(単位:円)
合計
4,236,460
1,812,730
14,062,813
2,934,464
5,387,634
56,927,606
22,823,915
126,689,986
570,240
24,722,563
2,063,502
2,059,601
418,256
4,515,716
115,318
867,504
12,899,541
462,612
4,892,073
830,623
5,460,453
4,458,896
40,000
707,426
2,783,964
1,196,447
16,156
142,540
23,182
1,260,790
647,182
13,705,023
50,000
267,540
4,441,270
691,187
45,536
57,366
34,283,394
1,994,085
1,450,356,000
64,350,000
64,350,000
0
0
0
法人会計
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-158,348,134
0
-158,348,134
0
-158,348,134
0
0
0
0
-73,700,445
0
-73,700,445
0
-73,700,445
0
0
0
0
-98,769,061
0
-98,769,061
0
-98,769,061
0
0
0
0
-124,095,052
0
-124,095,052
0
-124,095,052
0
0
0
0
-454,912,692
0
-454,912,692
0
-454,912,692
0
0
0
0
-15,587,666
0
-15,587,666
0
-15,587,666
0
0
0
0
-5,292,323
0
-5,292,323
0
-5,292,323
0
0
0
0
79,541,415
0
79,541,415
0
79,541,415
0
0
0
0
433,609
0
433,609
0
433,609
0
0
0
0
176,801,643
0
176,801,643
0
176,801,643
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-158,348,134
-73,700,445
-98,769,061
-124,095,052
-454,912,692
-15,587,666
-5,292,323
79,541,415
433,609
176,801,643
235,896,678
2,411,759,014
2,192,743,000
2/2
0
0
0
0
0
0
0
96,306,000
96,306,000
0
96,306,000
96,306,000
235,896,678
283,366,014
64,350,000
0
62,707,000
62,707,000
235,896,678
220,659,014
1,643,000
0 2,191,100,000 2,191,100,000
235,896,678 2,411,759,014 2,192,743,000