SUGGESTED SOLUTION I.P.C.C M A Y 2014 EX AM CO ST ACCO UN TIN G & FIN AN CIAL M AN AG EM EN T Prelims (Test Code - I M J 4 0 9 8) (Date : 28 April, 2014) Head Office : Shraddha, 3rd Floor, Near Chinai College, Andheri (E), Mumbai – 69. Tel : (022) 26836666 1|Page Ans. 1 (a) A O C 48,000 units `45 per order 15% 1.20 `0.18 per unit p.a. 1. EOQ 4,899 units 2. i. Re-order Level ii. Maximum Level Safety stock 500 Re-order level 2,420 4,899 iii. Minimum Level Re-order Level 2,420 iv. Average inventory Minimum level 500 (Normal consumption Normal Delivery time) 500 1,920 2,420 units Re-order Quantity – (Minimum Consumption Minimum Period) 5,399 units (Normal Consumption 500 units Normal Period) EOQ : 4,899 2,950 units (b) Particulars A B C D Statement for actual cost and standard cost for material: Standard Revised Actual Units Rate Amount Units Rate Amount Units Rate Amount (`) (`) (`) 400 4 1,600 600 4 2,400 550 5 2,750 100 5 500 150 5 750 200 6 1,200 200 2.5 500 300 2.5 750 350 2 700 300 6 1,800 450 6 2,700 400 5 2,000 1,000 4,400 1,500 6,600 1,500 6,650 Calculation of Material variance: Material cost variance Standard cost Actual cost 6,600 6,650 50(Adverse) 1. Material usage variance R (SQ AQ) 2. Material price variance AQ (SR AR) A A 200F 550(A) 4 (600 550) 550 (4 5) B B 250(A) 200(A) 5 (150 200) 200 (5 6) C C 125(A) 175F 2.5 (300 350) 350 (2.5 2) D D 300F 400F 6 (450 400) 400 (6 5) 125F 175(A) Statement for actual cost and standard cost for labour: Particulars Standard Revised Hours Rate Amount Hours Rate Amount Hours ` ` P 20 10 200 30 10 300 32 Q 10 8 80 15 8 120 14 R 15 12 180 22.5 12 270 20 S 7 20 140 10.5 20 210 10 52 600 78 900 76 Actual Rate Amount ` 11 352 9 126 11 220 18 180 878 Calculation of Material variance: Standard cost Actual cost 900 878 22 Favourable 3. Labour rate variance AH (SR AR) 4. Labour efficiency variance SR (SH AH) P P 32(A) 20(A) 32 (10 11) 10 (30 32) Q Q 14(A) 8F 14 (8 9) 8 (15 14) R R 20F 30F 20 (12 11) 12 (22.5 20) S S 20F 10F 10 (20 18) 20 (10.5 10) 6(A) 28F Labour cost variance 2|Page Reconciliation statement for variances: Standard cost of material Less: Material usage variance Add: Material price variance Actual cost of material Standard cost of labour Less: Labour efficiency variance Add: Labour rate variance Actual cost variance 6600 (125) 175 6650 900 (28) 6 878 (c) 1. Current weighted cost of capital Cost of debt Cost of Equity dividend growth model: Capital Structure Equity and Reserves 14% Debentures Weighted Average Cost of Capital Amount Weights (`) 12 crores 0.8 3 crores 0.2 15 crores 1.0 Cost of WACC capital 7.5% 6.0 7.0% 1.4 7.4 2. Weighted average Cost of Capital with additional loan: Cost of existing debenture as per (1) 7% Cost of debt Cost of capital, Source (1) Equity 16% Loan 14% Debenture Weighted Average Cost of Capital with additional loan Weights After-tax Cost Weighted Cost Amount (`in crore) (2) (3) (4) (5) (3) (4) 12 0.60 9% 5.4% 5 0.25 8% 2.0% 3 0.15 7% 1.05% 20 1.00 8.45% (d) Particulars Sales Less: Cost of sales Gross profit Gross profit rate Current stock: (75% `7,00,000) 5 Proposed stock: (75% `1,60,000) 4 Projected total stock Projected stock turnover ratio (75% `8,60,000) `1,35,000 4.78 Current debtors (`10,00,000 12) Proposed debtors (`2,00,000 6) Total debtors Debtors collection period 360 360 35 days approx Current (`) Proposed (`) Projected (`) 10,00,000 2,00,000 12,00,000 7,00,000 1,60,000 8,60,000 3,00,000 40,000 3,40,000 30% 20% 28.33% 1,05,000 30,000 1,35,000 83,333 33,333 1,16,666 3|Page Ans. 2 (a) i. Schedule of Changes in the Working Capital Particulars 31st March A. Current Assets Stock Sundry Debtors Bills Receivables Cash in Hand & Bank Total (A) B. Current Liabilities Sundry Creditors Bills Payable Total (B) C. Working Capital (A B) D. Increase in Working Capital 2013 (`) 2014 (`) 8.60 10.20 1.00 7.20 27.00 12.70 13.00 0.70 8.90 35.3 3.50 2.00 5.5 21.5 7.4 28.9 4.60 1.80 6.4 28.9 Changes in Working Capital (in lakhs) Increase (`) Decrease (`) 28.9 4.10 2.80 0.30 1.70 1.10 0.20 8.8 7.4 8.8 ii. Preparation of Funds Flow Statement Funds Flow Statement as on 31st March 2014 Sources of Fund (`) Application of Fund Funds from Operation 26.15 Increase in Working Capital Dividend on Investment 0.40 Tax paid .Sale of Machinery 1.50 Interim Dividend Issue of Shares 5.00 Dividend Sale of Land 4.00 Purchase of Investments Purchase of Plant 37.05 Working Notes: Dr. Particulars To Balance b/d To Bank (Purchase) (Balancing figure) Dr. Particulars To Balance c/d To Bank A/c Dr. Particulars To Balance b/d To Bank (purchase b/d) Plant & Machinery A/c (`) Particulars 22.00 By Depreciation 13.70 By Bank (Sale) By Loss on Sale By Balance c/d 35.70 Provision for Taxation A/c (`) Particulars 5.00 By Balance b/d 3.80 By P&L A/c (balancing figure) 8.80 Investment A/c (`) Particulars 2.00 By Dividend A/c 1.65 By Balance c/d 3.65 Dr. Land & Building A/c Particulars (`) Particulars To Balance b/d 20.00 By Bank A/c (Sale) To Capital Reserve (Profit on Sale) 2.50 By Depreciation By Balance c/d 22.50 (`) 7.40 3.80 2.50 8.00 1.65 13.70 37.05 Cr. (`) 3.00 1.50 0.20 31.00 35.70 Cr. (`) 4.00 4.80 8.80 Cr. (`) 0.15 3.50 3.65 Cr. (`) 4.00 0.50 18.00 22.50 4|Page Dr. Adjusted Profit & Loss A/c Particulars (`) Particulars To Depreciation on: By Net Profit for 2013 Plant & Machinery 3.00 By Dividend on Investment Land & Building 0.50 By Funds from Operation To Loss on Sale of Machinery 0.20 To Goodwill Written Off 0.80 To Share Issue Up Written Off 0.20 To Provision for Taxation 4.80 To Transfer to General Reserves 2.00 To Interim Dividend 2.50 To Proposed Dividend 11.00 To Net Profit for 2014 6.70 31.70 Cr. (`) 5.30 0.25 26.15 31.70 (Note: Schedule of changes in the working capital may be computed alternatively by taking provision for tax as a current liability.) (b) 1. Calculation of Operating Leverage Particulars Situation I (`) 90,000 45,000 45,000 15,000 30,000 1.5 Sales (3,000 units @ `30 per unit) Less: Variable cost (3,000 units @ `15 per unit) Contribution Less: Fixed Costs Operating Profit (EBIT) Operating Leverage Situation II (`) 90,000 45,000 45,000 20,000 25,000 1.8 2. Calculation of Financial Leverage Financial Plan Situation I 1 2 (`) (`) 30,000 30,000 2,000 1,000 28,000 29,000 Operating Profit Less: Interest on Debt Profit before tax (PBT) Financial leverage 1.07 3. Calculation of Combined Leverage 1.5 1.5 1.09 1.04 Operating leverage Ffinancial leverage Situation I 1 1.07 1.6 1.04 Situation II 1 2 (`) (`) 25,000 25,000 2,000 1,000 23,000 24,000 2 1.04 1.56 1.8 Situation II 1 2 1.09 1.96 1.8 1.04 1.87 Ans. 3 (a) Particulars To Units introduced To Materials Quantity 25,000 Process I Account Amount Particulars Quantity (`) 2,00,000 By Normal Wastage @ 2,500 `9.90 1,92,000 By Abnormal Loss @ 500 Amount (`) 24,750 16,250 5|Page `32.50 2,24,000 By Process II account @ `32.50 1,40,000 To Direct Labour To Manufacturing Expenses 25,000 7,56,000 Abnormal loss Input unit Less: Normal loss 25,000 7,56,000 Units 25,000 2,500 22,500 Cost (`) 7,56,000 24,740 7,31,250 ` 32.50 per units Cost per unit Abnormal loss 22,000 7,15,000 500 units Particulars To Process I A/c `32.50 Quantity 500 500 Particulars To process I @ 32.50 To Materials To Direct labour To Manufacturing Expenses To Abnormal [email protected] Quantity 22,000 200 `16,250. Abnormal Loss A/c Amount Particulars (`) 16,250 By Bank By Costing P & L A/c 16,250 Process II Account Amount Particulars (`) 7,15,000 By Normal Loss @ `8.60 96,020 By Finished stock @ `49.50 1,28,000 60,000 Unit To Process I @ `9.90 2,500 To Process II @ `8.60 2,200 4,700 Particulars To Normal Loss To Costing P & L A/c 500 Amount (`) 4,950 11,300 16,250 Quantity Amount (`) 2,200 18,920 20,000 9,90,000 22,200 10,08,920 Unit 200 Amount (`) 1,720 2,500 24,750 2,000 17,200 4,700 43,670 Quantity 200 Amount (`) 9,900 200 9,900 500 9,900 22,200 10,08,920 Particulars Quantity Normal loss A/c Amount Particulars (`) 24,750 By Abnormal effectiveness A/c @ `8.60 18,920 By Sales A/c - I @ `9.90 By Sales A/c II @ `8.60 43,670 Abnormal Effectiveness A/c Quantity Amount Particulars (`) 200 1,720 By Process II A/c 8,180 200 9,900 6|Page (b) Allowed output 60 8 480 Normal rate per unit per hour Statement showing the earnings of workers as per Taylor system Particular Ram Rahim Shyam Effective rate 390 81.25% 450 93.75% 600 125% Effective rate Earnings 0.09 83% 0.747 390 0.0747 29.13 0.09 83% 450 0.747 0.0747 33.62 0.09 125% 600 0.1125 0.1125 67.5 Statement showing the earning of workers as per Merrick system Particular Ram Rahim Shyam Effective Rate 81.25% 600 125% 93.75% Effective rate Earning 0.09 100% 0.09 390 0.09 35.10 0.09 450 110% 0.099 .099 44.55 0.09 120% 0.108 600 0.108 64.8 Ans. 4 (a) Statement Showing estimated working Capital Requirement (cash cost basis) A. Current Assets: Raw Material 75,000 9,00,000 Finished hoods 27,00,000 Sales promotion 1,50,000 2,25,000 37,500 Debtors:Domestic 20,60,000 1,71,667 Export 10,30,000 2,57,500 Cash: 2,50,000 75,000 Total (A) 1,75,000 9,41,667 B. Current Liabilities: Wages 7,20,000 30,000 Miscellaneous Expenses. 10,80,000 90,000 Administrative Expenses 2,40,000 20,000 Income Tax 2,25,000 56,250 Overdraft Creditors Nil 9,00,000 Total (b) Net working capital A – B Add: Margin for contingencies @ 12% Total W.C. W.N. 1 Calculation of Cash cost of production: Raw material Wages Miscellaneous expenses Cash cost of Production 1,50,000 3,46,250 5,95,417 71,450 6,66,867 9,00,000 7,20,000 10,80,000 27,00,000 7|Page Calculation of Cash cost of sales: Cost of Production Add: Administrative Expenses Sales Promotion Expenses Cash cost of sales 27,00,000 2,40,000 1,50,000 30,90,000 W.N. 2 Calculation of Cash cost of Debtors: Export sales 10,80,000 (10% below domestic sales price) Export sales equivalent to Domestic sales:-10,80,000 12,00,000 W.N. 3 Apportionment of cash cost of sales between Domestic foreign Debtors: Domestic Debtors 30,90,000 20,60,000 Foreign Debtors 30,90,000 10,30,000 (b) Raw material Processing wages Processing overhead Ratio Process A/c 17,250 A: 16,000 16,240 B: 200 16,240 C: 2,000 D: 360 50,000 16,000 4 200 28 2,000 28 64,000 5,600 56,000 1. Statement showing apportionment of joint product Particulars Total Ratio A Common cost 50,000 80:7:20:18 32,000 2. Statement showing product wise and total profit Particulars Total Ratio A Units 16,000 ` Sales value - 1,09,600 Less: Joint cost 32,000 Less: Further 28,800 processing Cost 48,800 360 40 14,400 B 2,800 C 8,000 D 7,200 B 200 ` 5,600 2,800 - C 2,000 ` 30,000 8,000 16,000 D 360 ` 21,600 7,200 6,600 2,800 6,000 7,800 3. Statement of profit if all the product is sold at split up point Particulars A B Sales value 64,000 5,600 Less: Joint cost 32,000 2,800 32,000 2,800 C 16,000 8,000 8,000 D 14,400 7,200 7,200 4. Comment: i. A, Should be further processed ii. B, No comment required iii. C, Should not be further processed iv. D, should be further processed Ans. 5 (a) Memorandum Reconciliation Account Amount Particulars (`) To Net Loss as per Costing Books 3,47,000 By Administration overheads over Particulars Amount (`) 60,000 8|Page To Factory overheads underAbsorbed in Cost Accounts To Depreciation under charged 40,000 In Cost Accounts 50,000 To Income-Tax not provided in Cost Accounts To Interest on Loan Funds in Financial Accounts 54,000 2,45,000 Recovered in cost accounts By Interest on investment not Included in Cost Accounts By Transfer fees in Financial books By Stores adjustment (Credit in Financial books) By Dividend received in Financial Books By Net Loss as per Financial books 7,36,000 96,000 24,000 14,000 32,000 5,10,000 7,36,000 (b) Meaning: Bin cards are quantitative records of stores showing quantities received, issued to production, and balance stock available. These are kept attached to the bins or receptacles so that these assist in the identification of stock. They are also known as Cardex, Tag Card, etc. Maintenance of bin card system is a part of the perpetual accounting system. Advantages 1. There would be fewer chances of mistakes being made as entries will be made at the same time as goods are received or issued by the person actually handling the materials. 2. Control over stock will be more effective, in as much as comparison of the actual quantity in hand at any time with the book balance is possible. 3. Easy identification of different items of materials is facilitated. Disadvantages 1. The stores records are dispersed over a wide area. 2. The cards are liable to be smeared with dirt and grease because of handling and proximity to material. 3. People handling materials are not ordinarily suitable for the clerical work involved in writing bin cards. (c) NOI means earnings before interest and tax. According to this approach, capital structure decisions of the firm are irrelevant. Any change in the leverage will not lead to any change in the total value of the firm and the market price of shares, as the overall cost of capital is independent of the degree of leverage. As a result, the division between debt and equity is irrelevant. As per this approach, an increase in the use of debt which is apparently cheaper is offset by an increase in the equity capitalization rate. This happens because equity investors seek higher compensation as they are opposed to greater risk due to the existence of fixed return securities in the capital structure. The above diagram shows that (Overall capitalization rate) and (Cost of equity) increases with leverage. are constant (debt capitalization rate) 9|Page (d) The venture capital financing refers to financing of new high risky venture promoted by qualified entrepreneurs who lack experience and funds to give shape to their ideas. i. Equity Financing ii. Conditional loan iii. Income Note iv. Participating Debentures Ans. 6 (a) Particulars Statement showing evolution of proposal – l Time PVF Amount Cash outflows Building Plant Installation Working Capital Present value of cash outflows (a) Cash Inflows Pre Depreciation Profit Terminal Value Plant Working Capital Building Present value of cash inflows (b) Net present value (b a) Particulars 0 0 0 0 1 1 1 1 50,000 2,00,000 10,000 50,000 50,000 2,00,000 10,000 50,000 3,10,000 1-10 6.71 70,000 4,69,700 10 10 10 0.463 0.463 0.463 10,000 50,000 30,000 4,630 23,150 13,890 5,11,370 2,01,370 Statement Showing Evaluation of Proposal – ll Time PVF Amount Cash outflows Building Plant Installation Working Capital Present value of cash outflows (a) Cash Inflows Pre Depreciation Profit Present Value 0 0 0 0 1 1 1 1 1,00,000 3,00,000 15,000 65,000 1,00,000 3,00,000 15,000 65,000 4,80,000 1 2 3-10 0.926 0.857 4.927 95,000 80,000 95,000 87,970 68,560 4,68,060 0.463 0.463 15,000 65,000 80,000 60,000 Terminal Value Plant Working Capital Building Present value of cash inflows (b) Net present value (b a) Present Value 10 10 37,040 27,780 6,89,410 2,09,410 (b) Computation of Bus Fare to be charged from per Passenger per km Particulars Garage rent per month Repairs and maintenance per month Salaries of 5 drivers (3,000 5) per month Wages of 5 conductors (1200 5) month Managers salary per month Road tax, permit fee etc month Office Expenses per month ` 4,000 9,375 15,000 6,000 7,500 1,667 2,000 10 | P a g e Diesel 1,65,000 (WN1) Depreciation per month (`6, 50,000 Insurance per month (`6,50,000 Total Cost per month Profit (2,59,292 ) Total Takings Passenger kms (WN 2) Taking per passenger per km 5 5 40,625 15%) 3% 8,125 ) 2,59,292 1,29,646 3,88,938 9,60,000 `0.405 Working Notes: 1. Calculation of total traveling of 5 buses per month: No. of round trips daily 3 Distance one way 40 kms No. of days run in a month 25 days No. of buses 5 Total Traveling per month 3 2 40 25 5 30,000 kms. 2. Calculation of passenger kms per month: No. of kms traveled per month 30,000 Capacity occupied 40 passengers 80% 32 No. of passenger kms 30,000 32 9,60,000 Ans. 7 (a) Advantages 1. The contract is assured of a fixed percentage of profit. There is no risk of incurring any loss on the contract. 2. It is useful especially when the work to be done is not definitely fixed at the time of making the estimate. Contractee can ensure himself or herself about the cost of the contract as he or she is empowered to examine the books and documents of the cost of the contract. Disadvantages 1. Since contractor is assured of a profit margin, there may not be any incentive for cost reduction by avoiding wastage and effecting economics in production. 2. The customer has to pay not only the resultant high cost but also the resultant high profit and thus, customer may have to pay substantially for lack of proper attitude (towards cost and efficiency) on the part of contractor. The final price to be paid by customer cannot be exactly ascertained up to the last and may create difficulty for the customer in preparing purchase budget. (b) Fixed Budget 1. It does not change with actual volume of activity achieved. Thus it is known as rigid or inflexible budget 2. It operates on one level of activity and under one set of conditions. It assumes that there will be no change in the prevailing conditions, which is unrealistic. 3. Here as all costs like - fixed, variable and semi-variable are related to only one level of activity so variance analysis does not give useful information. 4. If the budgeted and actual activity levels differ significantly, then the aspects like cost ascertainment and price fixation do not give a correct picture. 5. Comparison of actual performance with budgeted targets will be meaningless specially when there is a difference between the two activity levels. Flexible Budget 1. It can be recasted on the basis of activity level to be achieved. Thus it is not rigid. 2. It consists of various budgets for different levels of activity 3. Here analysis of variance provides useful information as each cost is analysed according to its behaviour. 4. Flexible budgeting at different levels of activity, facilitates the ascertainment of cost, fixation of selling price and tendering of quotations. 5. It provides a meaningful basis of comparison of the actual performance with the budgeted targets. 11 | P a g e (c) A variety of methods can be used by managers to cope with risk and uncertainty to apply CVP analysis. Some of them are following: 1. Management must realise the uncertain nature of future prices, cost and quantities. 2. Managers should move away from consideration of break-even point to what might be called a break-even band. 3. Managers may engage in sensitivity or what – if analysis. 4. Normal probability distribution can be used to estimate the risk. 5. Two concepts useful to management are margin of safety and operating leverage. Both the concepts are considered as measures of risk (d) ECBs refer to commercial loans(in the form of bank loans, buyers credit, suppliers credit, securitized instruments (e.g. floating rate notes and fixed rate bonds) availed from non resident lenders with minimum average maturity of 3 years. Borrowers can raise ECBs through internationally recognized sources like (i) international banks, (ii) international capital markets (iii) multilateral financial institutions such as the IFC, ADB etc, (iv) export credit agencies (v) suppliers of equipment, (vi) foreign collaborators and (vii) foreign equity holders. External Commercial Borrowings can be accessed under two routes viz (i) Automatic route (ii) Approval route. Under the Automatic route there is no need to take the RBI/ Government approval whereas such approval is necessary under the Approval route. Company's registered under the Companies Act and NGOs engaged in micro finance activities are eligible for the Automatic Route where as Financial Institutions and Banks dealing exclusively in infrastructure or export finance and the ones which had participated in the textile and steel sector restructuring packages as approved by the government are required to take the Approval Route. (e) Some of the items/ factors which need to be considered while planning for working capital requirement are:Cash: Identify the cash balance which allows for uninterrupted production but reduces the investment in raw materials and hence increases cash flow; the techniques like Just in Time (JIT) and Economic order quantity (EOQ) is used for this. Debtors: Identify the appropriate credit policy, i.e., credit terms which will attract customers, such that any impact on cash flows and the cash conversion cycle will be offset by increased revenue and hence Return on Capital (or vice versa). The tools like Discounts and allowances are used for this. Short term financing options: Inventory is ideally financed by credit grant by the supplier; dependent on the cash conversion cycle, it may however, be necessary to utilize a bank loan (or overdraft), or to "convert debtors to cash" through "factoring" in order to finance working capital requirements. Nature of Business: For e.g. if an item demand far exceeds its production, the working capital requirement would be less as investment in finished goods inventory would be very less. Technology and manufacturing Policies: For e.g. in some businesses the demand for goods is seasonal, in that case a business may follow a policy for steady production through out over the whole year or instead may choose policy of production only during the demand season. Operating efficiency: A company can reduce the working capital requirement by eliminating waste, improving coordination etc. Price Level Changes: For e.g. rising prices necessitate the use of more funds for maintaining an existing level of activity. For the same level of current assets, higher cash outlays are required. Therefore the effect of rising prices is that a higher amount of working capital is required. 12 | P a g e MARKS ALLOCATION SHEET Que . No. Name of Chapter Description of Concept 1(a) 1(a) 1(a) 1(a) 1(a) 1(b) 1(b) 1(b) 1(b) 1(b) 1(c) 1(c) Sub point No.(if any) - Material costing Material costing Material costing Material costing Material costing Standard costing Standard costing Standard costing Standard costing Standard costing Cost of capital Cost of capital 1(d) 1(d) - Ratio Analysis Ratio Analysis 1(d) 1(d) 2(a) - Ratio Analysis Ratio Analysis Fund flow statement 2(a) 2(a) 2(a) 2(a) 2(a) 2(a) 2(b) 2(b) 2(b) 3(a) 3(a) 3(a) 3(a) 3(a) 3(a) - Fund flow statement Fund flow statement Fund flow statement Fund flow statement Fund flow statement Fund flow statement Leverage Leverage Leverage Process Account Process Account Process Account Process Account Process Account Process Account 3(b) - Labour costing 3(b) - Labour costing 4(a) - 4(a) - 4(a) - 4(a) - 4(a) - 4(a) - Working capital management Working capital management Working capital management Working capital management Working capital management Working capital Calculation of EOQ Calculation of Re-order level Calculation of Maximum level Calculation of Minimum level Calculation of Average inventory Calculation of material price variances Calculation of material usages variances Calculation of labour rate variances Calculation of labour efficiency Preparation of reconciliation statement Calculation of weighted cost of capital Calculation of cost of capital with additional loan Calculation of projected total stock Calculation of projected stock turnover ratio Calculation of total debtors Calculation of debt collection period Scheduled of changes in the working capital Preparation of plant & machinery A/c Preparation of Provision for tax A/c Preparation of investment A/c Preparation of land & building A/c Preparation of adjusted P/L A/c Preparation of fund flow statement Calculation of operating leverage Calculation of financial leverage Calculation of combined leverage Preparation of Process – I A/c Calculation of abnormal loss A/c Preparation of Abnormal loss A/c Preparation of Process – II A/c Preparation of normal loss A/c Preparation of abnormal effectiveness A/c Statement showing the earning as per Taylor System Statement showing the earning as per Merrick system Calculation of current assets Mark Allocation 1 1 1 1 1 1 1 1 1 1 2.5 2.5 Total Marks 5 5 5 2 1 1 1 1.5 1 1 1 1 1.5 3 2 2 2 2 1 2 2 2 1 5 10 6 10 3 3 6 2 Calculation of current liabilities 2 Calculation of cash of production 0.5 Calculation of cash of cost of sales 0.5 Calculation of cash cost of debtors 1 Calculation of apportionment 1 13 | P a g e 4(a) - 4(b) - 4(b) - 4(b) - 4(b) - 4(b) - 5(a) - 5(b) 5(b) 5(b) 5(c) 5(c) 5(d) 5(d) 6(a) - management Working capital management Joint Product / By product Joint Product / By product Joint Product / By product Joint Product / By product Joint Product / By product Reconciliation Statement Material costing Material costing Material costing Capital structure Capital structure Types of financing Types of financing Capital Budgeting 6(a) 6(a) 6(a) - Capital Budgeting Capital Budgeting Capital Budgeting 6(a) - Capital Budgeting 6(a) 6(b) 6(b) 6(b) - Capital Budgeting Operating costing Operating costing Operating costing 6(b) 6(b) - Operating costing Operating costing 7(a) - Contract costing 7(a) - Contract costing 7(b) 7(c) 7(d) 7(d) 7(d) 7(e) - Budgetary control Marginal costing Types of financial Types of financial Types of financial Working capital management Calculation of total working capital 1 Preparation of Process A/c 2 Statement showing of joint product 1 Statement showing total profit 2 Statement of profit 1 Comments (per comment 0.5 mark) 2 8 Preparation of memorandum reconciliation A/c Meaning Advantages Disadvantages Meaning Other explanation Meaning Method Present value of cash outflow proposal – I Present value of cash inflow proposal – I Net present value of proposal – I Present value of cash outflow of proposal – II Present value of cash inflow of proposal – II Net present value of proposal – II Calculation of total cost per month Calculation of profit Calculation of taking per passenger per km Calculation of total travelling Calculation of passenger per km per month Advantages (each advantages has 1 mark) Disadvantages (each advantages has 1 mark) Any 4 differences (each has 1 mark) Any 4 point (each has 1 mark) Meaning Routes of ECB Sources of ECB Any 4 factors (each has 1 mark) 4 4 1 1.5 1.5 1 3 1 3 1.75 8 4 4 4 1.75 0.5 1.75 1.75 0.5 3 1 1 1.5 1.5 8 8 2 2 4 4 4 1 2 1 4 4 4 4 4 14 | P a g e
© Copyright 2024 ExpyDoc