10年間の主要財務データ

企業概要・特長
成長戦略
各事業の戦略
成長を支える基盤
財務報告
10年間の主要財務データ
コニカミノルタ株式会社および子会社
3月31日終了事業年度
連結財務ハイライト
売上高
[百万円]··············································································································
営業利益
[百万円]········································································································
※1 ·······················································································
売上高営業利益率
[%]
経常利益
[百万円]········································································································
※2 ·······················································································
売上高経常利益率
[%]
税引前利益
[百万円]··································································································
税引前利益率
[%]········································································································
当期利益
[百万円]········································································································
※3 ·······················································································
売上高当期利益率
[%]
親会社の所有者に帰属する当期利益
[百万円]·································
親会社の所有者に帰属する当期利益率
[%]········································
※4 ··
一株当たり当期純利益、
基本的一株当たり当期利益
[円]
一株当たり配当額
[円]·····························································································
※5 ··············································································································
配当性向
[%]
研究開発費
[百万円]··································································································
※6 ·················································································
売上高研究開発費率
[%]
営業活動によるキャッシュ・フロー
[百万円]··········································
投資活動によるキャッシュ・フロー
[百万円]··········································
フリー・キャッシュ・フロー
[百万円]································································
収益性
※7 ······························································································
ROE
(J-GAAP)
[%]
ROE
(IFRS)
[%]
※8 ········································································································
※9 ·························································································································
ROA
[%]
※10 ·····················································································································
ROIC
[%]
効率性
資産合計
(総資産)
[百万円]················································································
※11 ·······························································································
総資産回転率
[回]
有形固定資産
[百万円]····························································································
※12 ··············································································
有形固定資産回転率
[回]
棚卸資産
[百万円]········································································································
※13 ····················································································
棚卸資産回転月数
[月]
売上債権
[百万円]········································································································
※14 ································································································
売上債権月数
[月]
安全性
自己資本、
親会社の所有者に帰属する持分
[百万円]···················
自己資本比率、
親会社所有者帰属持分比率
[%]······························
流動資産
[百万円]········································································································
※15 ············································································································
流動比率
[%]
※16 ····································································································
D/Eレシオ
[倍]
※17 ························································································
Ne
tD/Eレシオ
[倍]
投資指標
※4 ···
一株当たり当期純利益、
基本的一株当たり当期利益
[円]
※18 ·····················································································
株価収益率
(PER)
[倍]
※19 ·········································································
株価純資産倍率
(PBR)
[倍]
※1.
売上高営業利益率=営業利益÷売上高×100(%)
※2.
売上高経常利益率=経常利益÷売上高×100(%)
※3.
売上高当期利益率=当期利益÷売上高×100(%)
※4.
EPS=親会社の所有者に帰属する当期利益÷期中平均株式数
※5.
配当性向=配当金総額÷当期純利益×100(%)
2006年3月期
2007年3月期
2008年3月期
2009年3月期
2010年3月期
1,068,390
83,415
7.8
76,838
7.2
―
―
-54,305
-5.1
―
―
-102.29
10
-
67,039
6.3
78,924
-43,146
35,778
1,027,630
104,006
10.1
98,099
9.5
―
―
72,542
7.1
―
―
136.67
10
7.3
71,961
7.0
66,712
-56,401
10,311
1,071,568
119,606
11.2
104,227
9.7
―
―
68,829
6.4
―
―
129.71
15
11.6
81,272
7.6
123,014
-76,815
46,198
947,843
56,260
5.9
45,403
4.8
―
―
15,179
1.6
―
―
28.62
20
70.0
81,778
8.6
107,563
-90,169
17,394
804,465
43,988
5.5
40,818
5.1
―
―
16,931
2.1
―
―
31.93
15
47.0
68,475
8.5
113,377
-40,457
72,920
-17.1
―
-5.7
10.3
21.9
―
7.7
13.3
17.5
―
7.2
14.1
3.7
―
1.6
6.5
4.1
―
1.9
5.3
944,054
1.12
216,127
4.87
149,428
3.41
246,264
2.75
951,052
1.08
230,094
4.61
133,550
3.19
257,380
2.94
970,538
1.12
245,989
4.50
132,936
2.96
234,862
2.76
918,058
1.00
227,860
4.00
129,160
3.21
171,835
2.56
865,797
0.90
205,057
3.72
98,263
2.68
177,720
2.47
293,817
31.1
540,152
113.34
0.81
0.53
367,467
38.6
544,237
144.33
0.62
0.39
417,166
43.0
557,110
152.39
0.54
0.25
413,380
45.0
504,919
162.41
0.56
0.23
419,535
48.5
489,253
183.03
0.47
0.08
-102.29
-14.68
0.37
136.67
11.33
0.45
129.71
10.44
0.58
28.62
29.28
0.93
31.93
34.17
0.73
※6.
売上高研究開発費率=研究開発費÷売上高×100(%)
※7.
ROE
(J-GAAP)
=当期利益
(累計)
÷自己資本期首期末平均
※8.
ROE
(IFRS)
=親会社の所有者に帰属する当期利益÷資本金、資本剰余金、
利益剰余金、
自己株式の合計
(期首・期末平均)
※9.
総資産当期純利益率(ROA)=親会社の所有者に帰属する当期利益÷総資産
(期首・期末平均)
KONICA MINOLTA, INC. Annual Report 2015
73
企業概要・特長
2011年3月期
2012年3月期
2013年3月期
777,953
40,022
5.1
33,155
4.3
―
―
25,896
3.3
―
―
48.84
15
30.7
72,617
9.3
67,957
-44,738
23,219
767,879
40,346
5.3
34,758
4.5
―
―
20,424
2.7
―
―
38.52
15
38.9
72,530
9.4
72,367
-42,757
29,610
813,073
40,659
5.0
38,901
4.8
―
―
15,124
1.9
―
―
28.52
15
52.6
71,533
8.8
66,467
-63,442
3,025
6.1
―
3.0
5.1
4.7
―
2.3
5.2
845,453
0.91
190,701
3.93
100,243
2.67
163,363
2.42
※20
2013年3月期
(IFRS)
成長戦略
各事業の戦略
成長を支える基盤
2014年3月期
2014年3月期
(IFRS)
―
―
―
―
―
―
―
―
―
―
―
―
―
―
―
―
―
―
―
943,759
58,144
6.2
54,621
5.8
―
―
21,861
2.3
―
―
41.38
17.5
42.3
71,184
7.5
89,945
-55,776
34,169
935,214
39,859
4.3
-
-
37,736
4.0
28,431
3.0
28,354
3.0
53.67
17.5
32.6
69,599
7.4
90,058
-54,143
35,914
1,011,774
66,200
6.5
59,867
5.9
―
―
32,706
3.2
―
―
64.73
20.0
30.9
75,281
7.4
101,733
-54,308
47,425
1,002,758
65,762
6.6
-
-
65,491
6.5
40,969
4.1
40,934
4.1
81.01
20.0
24.7
74,295
7.4
101,989
-54,014
47,975
3.4
―
1.6
5.2
―
―
―
―
4.6
―
2.3
7.3
―
6.1
2.9
5.0
6.7
―
3.4
8.6
―
8.7
4.1
8.3
902,052
0.88
178,999
4.15
105,080
2.81
174,193
2.52
940,553
0.88
179,903
4.53
112,479
2.6
194,038
2.47
958,439
―
180,311
―
113,472
―
208,859
―
966,060
0.99
173,362
5.34
115,275
2.52
220,120
2.53
985,239
0.96
177,056
5.23
115,175
2.82
240,459
3.09
970,485
1.04
175,100
5.81
121,067
2.53
226,899
2.45
994,256
1.01
181,641
5.59
120,803
2.54
248,827
2.72
427,647
50.6
501,876
206.98
0.45
0.04
433,669
48.1
565,923
247.17
0.53
-0.01
464,904
49.4
579,593
205.04
0.48
0.02
465,830
48.6
559,806
198.14
0.49
0.03
478,404
49.5
589,331
206.62
0.41
0.02
492,081
49.9
569,552
200.83
0.41
0.03
499,596
51.5
594,271
209.69
0.32
-0.04
528,432
53.1
570,640
202.43
0.31
-0.02
48.84
14.27
1.16
38.52
18.77
1.13
28.52
24.12
1.27
―
―
―
41.38
23.27
0.96
53.67
17.94
0.99
64.73
18.86
0.82
81.01
15.07
0.86
※10.
投下資本利益率(ROIC)=税引後営業利益÷(資本金+資本剰余金+
利益剰余金+自己株式+有利子負債ー現金及び現金同等物
(期首・期末平均)
)
※11.
総資産回転率=売上高÷期首期末平均総資産
(回)
※12.
有形固定資産回転率=売上高÷期首期末平均有形固定資産
(回)
※13.
棚卸資産回転月数=(当期末棚卸資産残高)÷(直近3カ月の平均売上原価)
※14.
売上債権回転率=売上高÷期首期末平均売上債権
(回)
※15.流動比率=流動資産÷流動負債(%)
2015年3月期
財務報告
2015年3月期(IFRS)
※16.D/Eレシオ=有利子負債÷自己資本(倍)
※17.NetD/Eレシオ=
(有利子負債-手元資金)
÷自己資本
(倍)
※18.株価収益率
(PER)
=期末株価÷EPS
※19.PBR(J-GAAP)=期末株価÷1株当たりの純資産
PBR(IFRS)= 期末株価÷1株当たり親会社所有者帰属持分
※20.2013年4月1日時点
KONICA MINOLTA, INC. Annual Report 2015
74