KURITA WATER INDUSTRIES LTD. - 栗田工業

QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ c1
KURITA WATER
INDUSTRIES LTD.
FACT BOOK 2000
c1
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ c2
Index
A
C
D
I
N
O
P
R
S
T
page
Amount of Exports (Net Sales)
2
Amount of Exports (Orders)
2
Capital Expenditure
7
Consolidated Balance Sheets
10
Consolidated Statements of Cash Flows
13
Consolidated Statements of Income
12
Current Ratio
8
Debt/Equity Ratio
9
Depreciation
7
Dividends per Share
5
Dividends/Shareholders’ Equity
6
Interest Coverage
3
Interest Expenses
3
Net Income
1,4
Net Income per Share
5
Net Income to Net Sales
4
Net Sales
1,2
Net Sales by Division
2
Non-Consolidated Balance Sheets
14
Non-Consolidated Statements of Income
16
Operating Income
1,3
Orders
2
Orders by Division
2
Payout Ratio
5
R&D Expense
7
R&D Expense to Net Sales
7
Recurring Profit
1,3
Return on Assets
4
Return on Equity
4
Shareholders’ Equity per Share
5
Stock Price Range
6
Tangible Fixed Assets Turnover
8
Total Assets
1,8
Total Assets Composition
8
Total Assets Turnover
8
Total Liabilities and Total Shareholders’ Equity 6
Total Shareholders’ Equity
1,6
Total Shareholders’ Equity Ratio
1,9
索 引
あ行
インタレスト・カバレッジ
売上高
売上高当期純利益率
営業利益
か行
株価の推移
株主資本
株主資本当期純利益率
株主資本配当率
株主資本比率
経常利益
減価償却費
研究開発費
研究開発費売上高比率
さ行
支払利息及び割引料
受注高
設備投資額
総資産
総資産構成
総資本回転率
総資本当期純利益率
た行
単体損益計算書
単体貸借対照表
デット・エクイティ・レシオ
当期純利益
は行
配当性向
一株当たり株主資本
一株当たり当期純利益
一株当たり配当金
負債・株主資本
部門別売上高
部門別受注高
や行
ら行
有形固定資産回転率
輸出売上高
輸出受注高
流動比率
連結キャッシュ・フロー表
連結損益計算書
連結貸借対照表
ページ
3
1,2
4
1,3
6
1,6
4
6
1,9
1,3
7
7
7
3
2
7
1,8
8
8
4
16
14
9
1,4
5
5
5
5
6
2
2
8
2
2
8
13
12
10
Contents
Financial Highlights
1
財務ハイライト
Performance
2
業績推移
Financial Position
8
財政状態
Financial Statements
10
財務データ
Corporate Data
会社概要
17
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 1
Financial Highlights
Net Sales 売上高
Net Income 当期純利益
Operating Income 営業利益
(¥ Millions 百万円)
Total Shareholders’ Equity 株主資本
(¥ Millions 百万円)
(¥ Millions 百万円)
(¥ Millions 百万円)
15,000
30,000
200,000
財務ハイライト
25,000
120,000
100,000
12,000
150,000
20,000
80,000
9,000
100,000
15,000
60,000
6,000
10,000
40,000
50,000
3,000
5,000
0
0
0
’96/3
’97/3
’98/3
Non-Consolidated
Consolidated
(¥ Millions
’99/3
’00/3
20,000
’96/3
’97/3
’98/3
’99/3
0
’96/3
’00/3
’97/3
’98/3
’99/3
’00/3
’96/3
’97/3
’98/3
’99/3
’00/3
(単体)
(連結)
Non-Consolidated (単体)/Consolidated (連結)
百万円)
1996/3
1997/3
1998/3
1999/3
2000/3
121,434 153,385
137,385 171,592
123,809 148,322
125,675 146,754
107,702 130,998
Net Sales
売上高
Operating Income
営業利益
19,949
25,137
20,376
25,995
11,612
15,025
12,562
15,209
8,349
11,203
Recurring Profit
経常利益
21,709
26,178
22,171
27,096
14,445
15,950
13,887
15,999
9,739
11,875
Net Income
当期純利益
10,317
12,442
10,545
12,655
7,537
6,553
6,964
7,567
4,162
4,648
Total Assets
総資産
Total Shareholders’ Equity
株主資本
Total Shareholders’ Equity Ratio (%)
株主資本比率(%)
139,893 157,541
147,066 166,170
77,784
87,796
86,449
98,482
55.6
55.7
58.8
59.3
154,094 161,922
156,291 165,775
152,758 165,297
97,720 102,585
102,488 108,051
104,966 113,383
63.4
63.4
65.6
65.2
68.7
68.6
1
1
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 2
Performance
Orders
業績推移
Net Sales
受注高
売上高
Orders by Division
Amount of Exports
Net Sales by Division
Amount of Exports
部門別受注高
(¥ Millions 百万円)
輸出受注高
(¥ Millions 百万円)
部門別売上高
(¥ Millions 百万円)
輸出売上高
(¥ Millions 百万円)
150,000
20,000
200,000
20,000
15,000
150,000
15,000
10,000
100,000
10,000
5,000
50,000
5,000
120,000
90,000
60,000
30,000
0
0
’96/3 ’97/3 ’98/3 ’99/3 ’00/3
’96/3
Chemicals Division 薬品
Water and Wastewater Treatment Facilities Division
Environmental Control Facilities Division 環境施設
(¥ Millions
0
0
’96/3 ’97/3 ’98/3 ’99/3 ’00/3
’97/3
’98/3
Non-Consolidated
Consolidated
水処理装置
’99/3
’96/3 ’97/3 ’98/3 ’99/3 ’00/3
’00/3
(単体)
(連結)
百万円)
Orders by Division
Chemicals Division
Water and Wastewater Treatment Facilities Division
Environmental Control Facilities Division
Total
Amount of Exports
部門別受注高
Net Sales by Division
Chemicals Division
Water and Wastewater Treatment Facilities Division
Environmental Control Facilities Division
Total
Amount of Exports
Consolidated Net Sales
部門別売上高
薬品
水処理装置
環境施設
合計
輸出受注高
薬品
水処理装置
環境施設
合計
輸出売上高
連結売上高
1996/3
1997/3
1998/3
1999/3
2000/3
43,144
59,806
15,827
118,777
16,272
44,637
64,359
21,769
130,766
19,015
41,669
57,841
23,038
122,549
7,524
39,851
46,529
21,545
107,926
1,996
39,470
54,896
19,894
114,261
4,565
42,816
57,403
21,213
121,434
9,662
153,385
44,222
65,329
27,832
137,385
18,085
171,592
42,115
60,324
21,369
123,809
10,264
148,322
40,194
56,851
28,629
125,675
7,611
146,754
39,388
52,844
15,469
107,702
4,793
130,998
2
2
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 3
Income
利益
Interest Expenses 支払利息及び割引料
(¥ Millions 百万円)
Interest Coverage インタレスト・カバレッジ
(Times 倍)
Recurring Profit 経常利益
30,000
30,000
25,000
25,000
20,000
20,000
15,000
15,000
10,000
10,000
5,000
5,000
(¥ Millions 百万円)
800
300
Operating Income 営業利益
250
(¥ Millions 百万円)
600
200
400
150
100
200
50
0
0
0
’96/3
’97/3
’98/3
’99/3
Non-Consolidated
Consolidated
(¥ Millions
’00/3
’96/3
’97/3
’98/3
’99/3
’00/3
0
’96/3
’97/3
’98/3
’99/3
’00/3
’96/3
’97/3
’98/3
’99/3
’00/3
(単体)
(連結)
Non-Consolidated (単体)/Consolidated (連結)
百万円)
1996/3
1997/3
1998/3
1999/3
2000/3
Interest Expenses
支払利息及び割引料
254
278
35
57
30
42
25
56
16
60
Interest Coverage (Times)
インタレスト・カバレッジ(倍)
84.1
94.6
612.5
470.1
462.8
373.4
541.7
281.5
587.1
194.2
Operating Income
営業利益
19,949 25,137
20,376 25,995
11,612 15,025
12,562 15,209
8,349 11,203
Recurring Profit
経常利益
21,709 26,178
22,171 27,096
14,445 15,950
13,887 15,999
9,739 11,875
Note: Interest Coverage = (Operating Income + Interest and Dividend Income)/Interest Expenses
(注)インタレスト・カバレッジ=(営業利益+受取利息・配当金)/支払利息及び割引料
3
3
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 4
Net Income 当期純利益
Return on Equity 株主資本当期純利益率
Net Income to Net Sales (¥ Millions 百万円)
Return on Assets 総資本当期純利益率
(%)
売上高当期純利益率
(%)
(%)
15,000
10
12,000
8
9,000
6
6,000
4
3,000
2
0
0
’96/3
’97/3
’98/3
’99/3
Non-Consolidated
Consolidated
(¥ Millions
’00/3
20
10
10
5
0
’96/3
’97/3
’98/3
’99/3
’96/3
’00/3
’97/3
’98/3
’99/3
0
’00/3
’96/3
’97/3
’98/3
’99/3
’00/3
(単体)
(連結)
Non-Consolidated (単体)/Consolidated (連結)
百万円)
Net Income (¥ Millions)
当期純利益(百万円)
Net Income to Net Sales (%)
売上高当期純利益率(%)
Return on Equity (%)
株主資本当期純利益率(%)
Return on Assets (%)
総資本当期純利益率(%)
1996/3
1997/3
1998/3
10,317 12,442
10,545 12,655
1999/3
2000/3
7,537
6,553
6,964
7,567
4,162
4,648
8.5
8.1
7.7
7.4
6.1
4.4
5.5
5.2
3.9
3.5
14.9
15.9
12.8
13.6
8.2
6.5
7.0
7.2
4.0
4.2
7.7
8.3
7.3
7.8
5.0
4.0
4.5
4.6
2.7
2.8
Note: The above data are based on the averages of Shareholders’ Equity and Total Assets at the current and preceding year-ends.
(注)上記指標を算出する上で、株主資本および総資本は、当・前年度末の平均値を使用しています。
4
4
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 5
Equities
株式
Net Income per Share Shareholders’ Equity per Share
Dividends per Share 一株当たり当期純利益
(¥ 円)
一株当たり株主資本
(¥ 円)
一株当たり配当金
(¥ 円)
1,000
120
100
Payout Ratio 配当性向
(%)
20
60
50
800
15
40
80
600
10
60
30
400
20
40
200
20
10
0
0
’96/3
’97/3
’98/3
’99/3
Non-Consolidated
Consolidated
(¥
5
’00/3
0
’96/3
’97/3
’98/3
’99/3
’00/3
0
’96/3
’96/3 ’97/3 ’98/3 ’99/3 ’00/3
’97/3
’98/3
’99/3
’00/3
(単体)
(連結)
Non-Consolidated (単体)/Consolidated (連結)
円)
1996/3
1997/3
86.4 104.2
95.3
一株当たり当期純利益
Shareholders’ Equity per Share
一株当たり株主資本
Dividends per Share
一株当たり配当金
14.0
—
16.0
—
16.0
—
16.0
Payout Ratio (%)
配当性向(%)
16.4
—
20.1
—
28.2
—
30.4
651.0 741.6
56.8
1999/3
Net Income per Share
644.3 727.2
79.4
1998/3
49.4
735.9 772.5
52.5
2000/3
57.1
31.3
35.1
771.8 816.5
790.4
856.8
—
17.0
—
—
54.0
—
5
5
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 6
Total Liabilities and
Total Shareholders’ Equity
Dividends/Shareholders’ Equity 株主資本配当率
Stock Price Range
株価の推移
負債・株主資本
(¥ Millions 百万円)
200,000
(%)
5
4
(¥ 円)
4,000
150,000
3,000
100,000
2,000
50,000
1,000
3
2
1
0
0
’96/3
’97/3
’98/3
’99/3
’00/3
Non-Consolidated Liabilities
Non-Consolidated Shareholders’ Equity
(¥ Millions
0
’96/3
’97/3
’98/3
’99/3
Consolidated Liabilities
Consolidated Shareholders’ Equity
(単体負債)
(単体株主資本)
’00/3
I
’96/3
II III
IV
I
’97/3
II III
IV
’98/3
II III
I
IV
I
’99/3
II III
IV
I
’00/3
II III
IV
(連結負債)
(連結株主資本)
Non-Consolidated (単体)/Consolidated (連結)
百万円)
1996/3
Dividends/
Shareholders’ Equity (%)
Total Liabilities
and Total Shareholders’ Equity
2.2
株主資本配当率(%)
1997/3
—
2.5
139,893 157,541
負債・株主資本
1998/3
—
2.2
147,066 166,170
1999/3
—
2.1
154,094 161,922
Total Liabilities
負債
62,109
69,744
60,616
67,688
56,373
Total Shareholders’ Equity
株主資本
77,784
87,796
86,449
98,482
97,720 102,585
2000/3
—
156,291 165,775
59,336
53,803
57,660
102,488 108,051
2.1
—
152,758 165,297
47,791
51,363
104,966 113,383
Note: Consolidated figures include minority interests.
(注)連結には少数株主持分を含んでいます。
1996/3
Stock Price Range (¥)
1997/3
1998/3
1999/3
2000/3
株価の推移(円)
I
II
III
IV
I
II
III
IV
I
II
III
IV
I
II
III
IV
I
II
III
IV
High
高値
2,260 2,750
2,980 2,900 2,750 2,660
2,500 2,700 3,130 3,490
2,560 1,980 1,750 1,840
1,740 2,155 2,400 2,490
2,335 2,345
Low
安値
1,880 2,160
2,630 2,420 2,370 2,220
2,230 2,260 2,340 2,430
1,230 1,260 1,300 1,370
1,320 1,500 1,715 1,938
1,610 1,572
Note: Stock price range figures represent the parent company’s shares on the First Section of the Tokyo Stock Exchange. The figures are presented on a quarterly basis, with the first quarter beginning April 1 and extending to June 30.
(注)株価の推移は、東京証券取引所(第1部)における親会社の数値です。I は4∼6月、II は7∼9月、III は10∼12月、IVは1∼3月の数値を表しています。
6
6
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 7
R&D
Capital Investment
研究開発
R&D Expense 研究開発費
(¥ Millions 百万円)
6,000
R&D Expense to Net Sales
Capital Expenditure
研究開発費売上高比率
設備投資額
(%)
(¥ Millions 百万円)
5
設備投資
Depreciation 減価償却費
(¥ Millions 百万円)
4,000
8,000
7,000
5,000
4
3,000
6,000
4,000
5,000
3
3,000
2,000
4,000
2
3,000
2,000
1,000
2,000
1
1,000
1,000
0
0
’96/3
’97/3
’98/3
Non-Consolidated
Consolidated
(¥ Millions
’99/3
0
0
’96/3
’00/3
’97/3
’98/3
’99/3
’00/3
’96/3
’97/3
’98/3
’99/3
’96/3
’00/3
’97/3
’98/3
’99/3
’00/3
(単体)
(連結)
Non-Consolidated (単体)/Consolidated (連結)
百万円)
1996/3
1997/3
1998/3
1999/3
2000/3
4,033 4,258
4,135 4,340
4,926 4,996
5,134 5,178
5,161 5,164
R&D Expense
研究開発費
R&D Expense to Net Sales (%)
研究開発費売上高比率(%)
Capital Expenditure
設備投資額
1,934 4,601
5,651 7,378
2,865 3,864
6,045 6,642
1,463 1,968
Depreciation
減価償却費
1,392 2,401
1,555 2,749
1,867 2,807
2,183 3,055
2,344 3,167
3.3
2.7
3.0
2.5
4.0
3.4
4.1
3.5
4.8
3.9
7
7
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 8
Financial Position
Total Assets Composition 総資産構成
(¥ Millions 百万円)
200,000
財政状態
Current Ratio 流動比率
Tangible Fixed Assets Turnover
Total Assets Turnover
(%)
有形固定資産回転率
(Times 倍)
総資本回転率
(Times 倍)
300
1.2
10
1.0
150,000
200
100,000
5
0.5
100
50,000
0
0
’96/3
’97/3
’98/3
’99/3
Non-Consolidated Current Assets
Non-Consolidated Fixed Assets
(¥ Millions
(単体流動資産)
(単体固定資産)
0.0
0
’96/3
’00/3
’97/3
’98/3
’99/3
’00/3
Consolidated Current Assets
Consolidated Fixed Assets
’96/3
’97/3
’98/3
’99/3
Non-Consolidated
Consolidated
(連結流動資産)
(連結固定資産)
’96/3
’00/3
’98/3
’99/3
’00/3
(単体)
(連結)
Non-Consolidated (単体)/Consolidated (連結)
百万円)
Total Assets (¥ Millions)
’97/3
総資産(百万円)
Current Assets (¥ Millions)
流動資産(百万円)
Fixed Assets (¥ Millions)
固定資産(百万円)
1996/3
1997/3
1998/3
1999/3
2000/3
139,893 157,541
147,066 166,170
154,094 161,922
156,291 165,775
152,758 165,297
107,105 118,258
110,144 121,600
110,214 114,426
105,914 112,576
103,556 111,017
32,788
39,282
36,921
44,570
43,880
47,495
50,377
52,877
49,201
53,321
191.4
190.8
203.5
203.4
223.7
223.1
227.6
228.2
261.9
266.7
Current Ratio (%)
流動比率(%)
Tangible Fixed Assets
Turnover (Times)
有形固定資産回転率(倍)
6.7
5.7
6.8
5.7
5.0
4.5
4.3
4.2
3.5
3.6
Total Assets Turnover (Times)
総資本回転率(倍)
0.9
1.0
1.0
1.1
0.8
0.9
0.8
0.9
0.7
0.8
Note: In calculating Total Assets Turnover, assets data are based on the average of the current and preceding year-ends.
(注)回転率の計算では、資産は当・前年度末の平均値を使用しています。
8
8
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 9
Total Shareholders’ Equity Ratio Debt/Equity Ratio
株主資本比率
デット・エクイティ・レシオ
(%)
(Times 倍)
0.2
70
60
50
40
0.1
30
20
10
0.0
0
’96/3
’97/3
’98/3
’99/3
Non-Consolidated
Consolidated
’96/3
’00/3
’97/3
’98/3
’99/3
’00/3
(単体)
(連結)
Non-Consolidated (単体)/Consolidated (連結)
Total Shareholders’ Equity Ratio (%)
株主資本比率(%)
Debt/Equity Ratio (Times)
デット・エクイティ・レシオ(倍)
1996/3
1997/3
1998/3
1999/3
2000/3
55.6 55.7
58.8 59.3
63.4 63.4
65.6 65.2
68.7 68.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Note: Debt/Equity Ratio = Total Interest-Bearing Debt /Shareholders’ Equity
(注)デット・エクイティ・レシオ=有利子負債/株主資本
9
9
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 10
Financial Statements
Consolidated Balance Sheets
(¥ Millions
財務データ
連結貸借対照表
百万円)
ASSETS:
Current Assets
Cash and Deposits
Notes Receivable
Accounts Receivable
Marketable Securities
Inventories
Other
Less: Allowance for Doubtful Accounts
Fixed Assets
Tangible Fixed Assets
Buildings and Structures
Machinery and Vehicles
Land
Construction in Progress
Other Property, Plant and Equipment
Intangible Assets
Investments
Investments in Securities
Related Indebtedness
Other
Less: Allowance for Doubtful Accounts
Cumulative Translation Adjustment
Total Assets
1996/3
1997/3
1998/3
1999/3
2000/3
118,258
29,651
17,106
45,593
9,966
9,702
6,547
(310)
39,282
[28,062]
10,365
4,023
10,503
1,144
2,025
[1,122]
[10,097]
4,603
1,673
3,896
(77)
—
157,541
121,600
26,639
17,220
56,920
9,095
9,149
2,920
(345)
44,570
[32,376]
11,511
3,899
14,078
286
2,600
[1,019]
[11,174]
4,990
2,206
4,061
(85)
—
166,170
114,426
28,027
12,997
52,119
11,242
9,348
1,006
(314)
47,495
[33,284]
11,201
3,683
14,595
1,116
2,687
[961]
[13,249]
6,847
2,346
4,427
(372)
—
161,922
112,576
31,400
11,814
50,453
9,038
8,890
1,251
(273)
52,877
[37,374]
15,598
3,771
14,621
634
2,747
[944]
[14,558]
9,430
1,575
3,978
(426)
322
165,775
111,017
33,721
12,126
38,444
14,175
10,175
2,548
(174)
53,321
[36,213]
14,774
3,778
14,688
560
2,411
[1,250]
[15,856]
9,141
2,559
4,305
(150)
958
165,297
資産の部
流動資産
現金・預金
受取手形
売掛金
有価証券
たな卸資産
その他の流動資産
貸倒引当金
固定資産
[有形固定資産]
建物・構築物
機械装置・運搬具
土地
建設仮勘定
その他の有形固定資産
[無形固定資産]
[投資等]
投資有価証券
非連結及び関連会社株式及び出資金
その他の投資等
貸倒引当金
為替換算調整勘定
資産合計
10
10
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 11
(¥ Millions
百万円)
LIABILITIES:
Current Liabilities
Notes Payable
Accounts Payable
Short-term Loans
Accrued Income Taxes and Other
Advances Received
Accrued Bonuses
Other
Long-term Liabilities
Long-term Loans
Accrued Retirement Allowances
Other
Total Liabilities
MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES:
Minority Interests in Consolidated Subsidiaries
SHAREHOLDERS’ EQUITY:
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Total Shareholders’ Equity
Total Liabilities, Minority Interests in
Consolidated Subsidiaries and Shareholders’ Equity
1996/3
1997/3
1998/3
1999/3
2000/3
61,981
22,046
15,913
1,333
8,469
4,610
2,868
6,739
7,763
663
6,328
771
69,744
59,788
20,721
15,652
2,306
7,533
4,454
2,932
6,186
7,900
327
6,862
710
67,688
51,287
18,278
14,548
662
4,194
3,528
2,967
7,106
8,049
170
7,193
684
59,336
49,340
20,062
12,395
1,150
4,062
2,298
3,002
6,369
8,319
150
7,469
699
57,660
41,633
15,516
11,142
283
2,788
2,946
2,927
6,028
9,730
145
7,197
2,387
51,363
—
—
—
63
550
負債の部
流動負債
支払手形
買掛金
短期借入金
未払法人税等
前受金
賞与引当金
その他の流動負債
固定負債
長期借入金
退職給与引当金
その他の固定負債
負債合計
少数株主持分
少数株主持分
資本の部
13,450
11,398
62,948
(1)
87,796
資本金
資本準備金
連結剰余金
自己株式
資本合計
負債・少数株主持分・資本合計
157,541
13,450
11,398
73,638
(5)
98,482
166,170
13,450
11,398
77,738
(2)
102,585
13,450
11,398
84,006
(804)
108,051
13,450
11,398
89,340
(806)
113,383
161,922
165,775
165,297
11
11
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 12
Consolidated Statements of Income
(¥ Millions
連結損益計算書
百万円)
OPERATING INCOME AND EXPENSES:
Net Sales
Cost of Sales
Gross Income
Selling, General and Administrative Expenses
Operating Income
NON-OPERATING INCOME AND EXPENSES:
Other Income
Other Expenses
Recurring Profit
EXTRAORDINARY INCOME AND EXPENSES:
Extraordinary Income
Extraordinary Expenses
Income before Income Taxes
Income Taxes and Other
Minority Interests in Income
of Consolidated Subsidiaries
Net Income
1996/3
1997/3
1998/3
1999/3
2000/3
153,385
101,125
52,259
27,122
25,137
171,592
117,170
54,422
28,426
25,995
148,322
104,226
44,096
29,070
15,025
146,754
101,366
45,388
30,179
15,209
130,998
88,174
42,823
31,619
11,203
1,590
549
26,178
1,353
252
27,096
1,223
299
15,950
1,262
471
15,999
1,036
365
11,875
—
—
26,178
13,736
—
—
27,096
14,441
—
1,100
14,850
8,297
—
419
15,580
8,011
69
3,329
8,615
3,899
—
12,442
—
12,655
—
6,553
—
7,567
68
4,648
営業損益の部
売上高
売上原価
売上総利益
販売費・一般管理費
営業利益
営業外損益の部
営業外収益
営業外費用
経常利益
特別損益の部
特別利益
特別損失
税引前当期純利益
法人税等
少数株主利益
当期純利益
12
12
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 13
Consolidated Statements of Cash Flows
(¥ Millions
連結キャッシュ・フロー表
百万円)
1999/3
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activities
Cash and Cash Equivalents at March 31
営業活動によるキャッシュ・フロー
投資活動によるキャッシュ・フロー
財務活動によるキャッシュ・フロー
現金および現金同等物期末残高
115
(63)
(27)
310
2000/3
130
(78)
(33)
332
13
13
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 14
Non-Consolidated Balance Sheets
(¥ Millions
単体貸借対照表
百万円)
ASSETS:
Current Assets
Cash and Deposits
Notes Receivable
Accounts Receivable
Marketable Securities
Finished Goods
Raw Materials
Work in Process
Other
Less: Allowance for Doubtful Accounts
Fixed Assets
Tangible Fixed Assets
Buildings and Structures
Machinery and Vehicles
Furniture and Fixtures
Land
Construction in Progress
Intangible Assets
Investments
Investments in Securities
Investments in Subsidiaries and Affiliates
Long-term Loans Receivable
Other
Less: Allowance for Doubtful Accounts
Total Assets
1996/3
1997/3
1998/3
1999/3
2000/3
107,105
28,663
12,891
40,184
9,967
1,401
186
6,085
7,982
(258)
32,788
[18,400]
7,137
1,425
1,371
8,452
13
[892]
[13,495]
4,694
3,361
3,129
2,397
(89)
139,893
110,144
25,556
13,343
50,176
9,100
1,268
428
5,672
4,882
(287)
36,921
[22,269]
6,825
1,321
1,877
11,987
256
[836]
[13,815]
5,251
3,565
2,497
2,590
(91)
147,066
110,214
27,392
11,787
48,958
11,244
1,297
997
6,165
2,660
(291)
43,880
[27,726]
8,828
1,939
2,212
13,670
1,074
[819]
[15,334]
7,126
3,403
1,908
3,276
(380)
154,094
105,914
29,617
10,632
46,709
9,044
1,048
780
5,931
2,389
(239)
50,377
[31,287]
12,786
2,158
2,191
13,572
578
[822]
[18,267]
10,373
4,019
1,449
2,855
(431)
156,291
103,556
31,149
11,061
34,198
14,182
913
855
6,856
4,486
(150)
49,201
[30,163]
11,925
2,243
1,878
13,593
521
[841]
[18,196]
10,048
4,393
1,151
2,751
(150)
152,758
資産の部
流動資産
現金・預金
受取手形
売掛金
有価証券
製品
原材料
仕掛品
その他の流動資産
貸倒引当金
固定資産
[有形固定資産]
建物・構築物
機械装置・運搬具
工具器具備品
土地
建設仮勘定
[無形固定資産]
[投資等]
投資有価証券
子会社株式・出資金
長期貸付金
その他の投資等
貸倒引当金
資産合計
14
14
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 15
(¥ Millions
百万円)
LIABILITIES:
Current Liabilities
Notes Payable
Accounts Payable
Short-term Loans
Accrued Expenses
Accrued Income Taxes and Other
Advances Received
Deposits
Accrued Bonuses
Other
Long-term Liabilities
Long-term Loans
Long-term Payable
Accrued Retirement Allowances
Other
Total Liabilities
SHAREHOLDERS’ EQUITY:
Common Stock
Additional Paid-in Capital
Legal Reserve
Retained Earnings
[Net Income]
Total Shareholders’ Equity
Total Liabilities and Shareholders’ Equity
1996/3
1997/3
1998/3
1999/3
2000/3
55,969
16,805
18,208
508
4,022
6,928
4,262
2,997
1,655
581
6,139
70
—
5,350
718
62,109
54,110
15,553
18,416
499
4,101
5,780
4,156
3,225
1,715
661
6,505
94
—
5,770
640
60,616
49,277
16,791
15,995
0
5,684
3,363
3,423
1,383
2,110
524
7,096
85
—
6,390
620
56,373
46,534
18,346
13,597
0
4,736
3,137
2,139
1,818
2,100
658
7,268
81
—
6,580
606
53,803
39,547
14,033
12,223
0
4,291
2,140
2,792
1,620
1,990
455
8,243
73
1,187
6,360
622
47,791
13,450
11,398
1,559
51,376
[10,317]
77,784
139,893
13,450
11,398
1,748
59,851
[10,545]
86,449
147,066
13,450
11,398
2,073
70,798
[7,537]
97,720
154,094
13,450
11,398
2,293
75,346
[6,964]
102,488
156,291
13,450
11,398
2,526
77,591
[4,162]
104,966
152,758
負債の部
流動負債
支払手形
買掛金
短期借入金
未払金・未払費用
未払法人税等
前受金
預り金
賞与引当金
その他の流動負債
固定負債
長期借入金
長期未払金
退職給与引当金
その他の固定負債
負債合計
資本の部
資本金
資本準備金
利益準備金
剰余金
[うち当期純利益]
資本合計
負債・資本合計
15
15
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 16
Non-Consolidated Statements of Income
(¥ Millions
単体損益計算書
百万円)
OPERATING INCOME AND EXPENSES:
Net Sales
Cost of Sales
Gross Income
Selling, General and Administrative Expenses
Operating Income
NON-OPERATING INCOME AND EXPENSES:
Other Income
Interest and Dividend Income
Other
Other Expenses
Interest Expenses
Other
Recurring Profit
EXTRAORDINARY INCOME AND EXPENSES:
Extraordinary Income
Extraordinary Expenses
Income before Income Taxes
Income Taxes and Other
Net Income
1996/3
1997/3
1998/3
1999/3
2000/3
121,434
82,135
39,299
19,350
19,949
137,385
96,934
40,450
20,074
20,376
123,809
89,974
33,835
22,222
11,612
125,675
89,723
35,952
23,389
12,562
107,702
75,065
32,637
24,287
8,349
[2,378]
1,413
964
[618]
254
363
21,709
[2,111]
1,063
1,048
[317]
35
282
22,171
[3,221]
2,271
950
[389]
30
358
14,445
[1,662]
980
681
[337]
25
311
13,887
[1,687]
1,045
642
[297]
16
280
9,739
—
—
21,709
11,392
10,317
—
—
22,171
11,626
10,545
—
294
14,150
6,613
7,537
—
419
13,467
6,503
6,964
72
2,732
7,078
2,916
4,162
営業損益の部
売上高
売上原価
売上総利益
販売費・一般管理費
営業利益
営業外損益の部
営業外収益
受取利息・配当金
その他の営業外収益
営業外費用
支払利息及び割引料
その他の営業外費用
経常利益
特別損益の部
特別利益
特別損失
税引前当期純利益
法人税等
当期純利益
The financial data in this document are based on the accounting principles generally accepted in Japan.
本書における財務データは、日本の財務諸表規則及び連結財務諸表規則に基づいています。
16
16
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ 17
Corporate Data
会社概要
Head Office
本社
4-7, Nishi-Shinjuku 3-chome,
〒160-8383
東京都新宿区西新宿3-4-7
Shinjuku-ku, Tokyo 160-8383, Japan
Telephone: (03) 3347-3111
電話:(03) 3347-3111
Facsimile: (03) 3344-9328
ファクシミリ:(03) 3344-9328
Home Page: http://www.kurita.co.jp
ホームページ:http://www.kurita.co.jp
Date of Establishment
設立
July 13, 1949
昭和24年7月13日
Paid-in Capital
資本金
¥13,450,751,434
13,450,751,434円
(as of March 31, 2000)
(平成12年3月31日現在)
Number of Shares Issued and Outstanding
発行済株式数
132,800,256 shares
132,800,256株
(as of March 31, 2000)
(平成12年3月31日現在)
Stock Exchange Listings
株式の上場
Tokyo, Osaka
東京証券取引所、大阪証券取引所
Transfer Agent
名義書換代理人
The Chuo Mitsui Trust and Banking Co., Ltd.
中央三井信託銀行株式会社
17
17
QX/KURITA FB 00 (横)7/4 00.7.27 5:25 PM ページ c4
栗田工業株式会社
Printed on recycled paper
本誌は再生紙を使用しています
Printed in Japan
c4