Platform Specialty Products Corporation Credit Suisse Investor Conference September, 2014 1 Disclaimer Please note that in this presentation we may discuss events or results that have not yet occurred or been realized, commonly referred to as “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and the federal securities laws, including statements regarding the impact of the proposed Chemtura AgroSolutions (“CAS”) and Agriphar acquisitions on the business and financial results of Platform Specialty Products Corporation (“Platform”) including sales, adjusted EBIT, adjusted EBITDA, capital expenditures, cash flows, the ability of Platform to close the proposed CAS and Agriphar acquisitions and to raise the funds needed to close such acquisitions, Platform's earnings per share, expected or estimated revenue, the outlook for Platform’s markets and the demand for its products, estimated sales, segment earnings, net interest expense, income tax provision, restructuring and other charges, cash flows from operations, consistent profitable growth, free cash flow, future revenues and gross operating and adjusted EBITDA margin improvement requirement and expansion, organic net sales growth, bank debt covenants, the success of new product introductions, growth in costs and expenses, the impact of commodities and currencies and Platform’s ability to manage its risk in these areas, Platform’s ability to raise new debt and to consummate acquisitions, including, but not limited to, the proposed CAS and Agriphar acquisitions, and the impact in general of acquisitions, divestitures, restructurings, and other unusual items, including Platform's ability to successfully integrate and obtain the anticipated results and synergies from its consummated and future acquisitions. These projections and statements are based on management's good faith estimates and assumptions with respect to future events and financial performance and are believed to be reasonable, though are inherently uncertain and difficult to predict. Actual results could differ materially from those projected as a result of certain factors. A discussion of factors that could cause results to vary is included in Platform’s periodic and other reports filed with the Securities and Exchange Commission, including under the heading “Risk Factors” in Platform’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014. Platform undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise. This presentation also contains non-GAAP financial measures that may not be directly comparable to other similarly titled measures used by other companies, including combined net sales, adjusted EBIT, adjusted EBITDA, combined capital expenditures and combined capitalized re-registration costs. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of operations, balance sheets, or statements of cash flows of such company; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. Pursuant to the requirements of Regulation G, Platform has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures in the Appendices of this presentation. These non-GAAP financial measures are provided because management of Platform uses such measures in monitoring and evaluating Platform’s ongoing financial results, as well as to reflect Platform’s acquisitions, such as the acquisition of MacDermid, Incorporated (“MacDermid”) on October 31, 2013. Management believes these measures provide a more complete understanding of Platform’s operational results and a meaningful comparison of Platform’s performance between periods. These non-GAAP measures may not, however, reflect the actual financial results Platform would have achieved absent the acquisition of MacDermid, and may not be indicative of the results that Platform would expect to recognize for future periods. Financial information relating to CAS was derived from segment reporting in Chemtura Corporation’s periodic reports and earnings press releases, including Chemtura Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2014. Financial information relating to Agriphar was obtained directly from Percival S.A., its privately-held parent company. Although we believe it is reliable, this information has not been verified, internally or independently. Consequently, we cannot assure you that the 2013 and Q2 2014 financial results and information for either CAS or Agriphar contained in this presentation are accurate or complete, or that such results or information would not be materially different if they were based on carve out audited financial statements. 2 Executive Overview n Platform Specialty Products Corporation (“Platform” or “PAH”) is a global producer of high technology specialty chemical products and provider of technical services to the electronics, surface treatment, graphic arts, offshore oil production and drilling and agriculture u YE 2013 revenues $746M. EBITDA $180M u 4/17/14, definitive agreement to acquire Chemtura AgroSolutions (“CAS”) from Chemtura Corporation for $950M + 2 million PAH common shares u Expected to close Q4 2014 n 5/21/14 private placement (PIPE) 15.8 million shares for $300.2 million, or $19.00 per share u Net proceeds of $287M u S-1 effective 6/14/14 n 8/6/14 definitive agreement to acquire Agriphar Group for E300M , a Private European Agro Chemical Company. u Close expected September 2014 n 8/7/14, amendment to Senior Credit Facilities as follows: Term Loan B add-on of $130 million, new Term Loan B Euro Tranche of €205 million, and upsizing of multi-currency revolver to $175 million (from $50 million). n Pro forma for the CAS and Agriphar transactions: u Pro Forma 2013 Revenue of $1,367 million and Pro Forma Adjusted EBITDA of $317 million (23.2% margin) u Pro Forma Net leverage projected under 4.5x Note: For a reconciliation of non-GAAP measures, please refer to page 37 and 38 of this presentation. 3 Combination Creates a Highly Diverse and Defensible Business 2013 Combined Net Sales Scale ($ mm) 1,400 1,200 1,000 800 600 400 200 0 $1,367 $746 Platform Pro Forma Platform 2013 Platform Net Sales Growth Profile Graphic Solutions 23% ($ mm) 350 300 250 200 150 100 50 0 $317(1) $180 Platform Pro Forma Platform 2013 Combined Net Sales Graphic Solutions 13% Performance Materials 77% Note: Financials are non-GAAP. 1. Pre-synergies. 2013 Combined Adjusted EBITDA Performance Materials 42% Agro Solutions 45% 4 Diverse Customer, Product, End-market and Geography Revenue by Geography Revenue by Segment Platform Standalone Platform Standalone Pro Forma Graphic Solutions 13% Graphic Solutions 23% Asia 28% Americas Pro Forma Asia 22% 38% Performance Materials 42% Performance Materials 77% Americas 46% Agro Solutions 45% Europe 34% Europe 32% Extensive Geographic Exposure Broad End-Markets Electronic Industrial Offshore Graphics Automotive Agriculture Both MacDermid Only Agro Only 5 Platform (MacDermid) – Business Overview Business Description n Global producer of high specialty chemicals for plating and surface coatings, printed circuit boards and other electronic applications, water-based hydraulic control fluids and photopolymers n Dynamic chemistries typically represent a small portion of customers’ costs, but they are critical to the performance of their products n “Asset-lite, high-touch” business model n Commitment to R&D and product innovation accelerates growth and sustains margins n Leading market position in majority of businesses n Serves more than 3,500 customers through direct sales force in 23+ countries n 15 low-cost manufacturing sites and 23 local technical service facilities worldwide n Approximately 2,000 employees in our global network, including 1,000 technical staff 2013 – Sales and Adj. EBITDA Breakdown 2013 Sales by Segment Graphic Solutions 23% 2013 EBITDA by Segment Graphic Solutions 24% Performance Materials 76% Performance Materials 77% 2013 Sales: $746 Million 2013 EBITDA: $180 Million margin: 24.1% 2013 Sales by Geography Asia 28% Americas 38% Europe 34% Global, High Technology Producer of Dynamic Chemistries Note: For a reconciliation of Non-GAAP financials please refer to page 38 of this presentation. 6 Ag Chem Industry 2013 7 ADA MA Mon san to Dow ie oSc Agr CAS 2013 450MM$ 51 B$ s nce 51B $ Insecticides Acaracides Herbicides Product Extension Fungicides Amenity Innovation Public Health Animal Health Seed Treatment B$+ Agriphar Crop Solutions Acquisition New Product Launch Extend Direct Model across the Globe Focused High Value Niche Markets delivering 25% EBITDA Agro Solutions is a Perfect Match to Platform’s Strategic Criteria for Acquisitions Platform’s Investment Criteria n “Asset-Lite, High-Touch” Business Model that Drives Free Cash Flow þ n Experienced Management Team with Track Record of Success þ n Leading Positions in Niche Markets þ n Diversified Revenue Base þ n Available at a Reasonable Price that is Accretive to Intrinsic Value per Share þ 8 Agro Chemicals: Strategic Rationale “Asset-Lite, High-Touch” Business Model Proven and Experienced Management Team Leading Niche Player in Seed Treatment and Crop Protection Secular Growth Trends in Favorable Industry Structure Diversified Portfolio of Products and Global Distribution Network n Value-added R&D, global product registration process, sales and customer service n n n Management team 25+ years agricultural industry experience Demonstrated track record of performance Restored profitability and positioned the business for innovation-driven, profitable growth n n n Strong heritage in high growth seed treatment business Presence in fast-growing economies Focus on specialty niche crops - tree and vine fruits, nuts, vegetables and ornamentals n n Favorable, long-term secular fundamentals Grow business through product licensing and acquisitions n n Broad global presence 1,500 product registrations. Global distribution footprint with sales in 100+ countries 9 CAS/Agriphar – Business Overview CAS/Agriphar is a leading and fast growing provider of agrochemicals and seed treatment products for a wide variety of crop applications Business Description Key Performance Drivers n Expanding global market access through strong channels: sells in 100+ countries and positioned in high growth economies n Broad portfolio package in key crops to offer complete solutions n Extensive supply arrangements with technology partners in addition to global manufacturing/formulation capability n Critical competencies in product registration Key Growth Drivers Key Products and End-Uses Key Products Key End-Use Applications § Seed Treatment § Tree nuts, fruits, citrus and vines (global) § Fungicides § Miticides § Insecticides § Row crops and cereals (global seed treatment) § Herbicides § Oil seed rape and soybean (Eastern Europe and Latin America) § Adjuvants § Tea and rice (Asia Pacific) § Growth regulators § Tobacco and ornamentals (North America) n New seed treatment formulations enhance yields, protect seeds and young plants from insects and diseases and improve germination n Vigorous program of new product introductions n Benefiting from global growth in agricultural demand n Strength in niche crops and geographies n Diversified portfolio of registered, branded products n Strong distribution channels n In-house and in-licensed technology n Leader in formulation capability 10 CAS/Agriphar – Geographic Diversification Global distribution footprint with sales in 100+ countries with a presence in fast growing economies Sales by Region 100+ CAS Locations Worldwide Asia Pacific EMEA Americas 11 Crop Protection: Favorable and Sustainable Industry Fundamentals Several global mega-trends require ever increasing yields and protections for crops Overview 3. Per capita food consumption, especially in less- developed countries Developing Countries 5-6 lbs of grain feed required per lb of beef 4 lbs of grain feed required per lb of pork 2 lbs of grain feed required per lb of poultry 4. Biofuel consumption Source: FAO, management estimates. Developed Countries 2050 2045 2040 2035 2030 2025 Arable Land Per Capita Estimated Crop Protection Industry Sales By Product Other 5% w Increasing incomes lead to higher protein diets w A shift toward a more protein-rich diet will increase demand for grains and oilseeds for feed use 2020 0.00 2015 0 2010 0.10 2005 2 2000 0.20 1995 4 1990 0.30 1985 6 1980 w Increasing population will decrease arable land per capita 0.40 1975 2. Shrinking arable land 8 1970 w FAO estimates that global agricultural production would have to increase by 60% by 2050 to meet the increased demand for food of a global population of 9.1bn (ha) 0.50 1965 1. Population growth (bn) 10 1960 Long term demand for agriculture products is expected to increase significantly due to: Global Population Growth and Arable Land Per Capita Fungicides 25% Herbicides 45% Insecticides 25% ~$50 billion market 12 Our History Sales $1,000 ($ in millions) $900 $1,000 Oct 2013: MacDermid acquired by Platform $800 $900 Jan 2014: Re-Listed on NYSE under ticker “PAH” $700 $800 $600 $700 $500 $600 $400 $300 1922: $300 Founded in $200 1959: Employee buyout Waterbury, CT $200 1995: Acquired Electronics division of Hercules $100 $100 1959 $0 1922 1974 1959 1982 1990 1969 2005: Acquired Autotype 1998: Acquired Galvanevet and W. Canning Plc $400 $500 $0 1922 Apr 2014: Platform announces acquisition of Chemtura AgroSolutions April 2007:MBO 1998 1995 1999 1998 2000 1999 May 2014: $300mm PIPE Offering August 2014: Platform announces acquisition of Agriphar 1999: Acquired Polyfibron Technologies from CVC (now CSC) 2001 2002 2000 2003 2001 2004 2002 2005 2003 2006 2007 2004 2008 2005 2009 2007 2010 2009 2011 2012 2013 2013 2014 2015 2016 2017 2018 2019 2020 Platform (MacDermid) has evolved into one of the leading specialty chemicals companies through a combination of organic growth and strategic acquisitions 13 “Asset-Lite, High-Touch” Business Models Commitment to R&D and Technical Service Value Crea)on Investment in Innovation Investment in customer driven R&D and product registration Platform (MacDermid) n R&D centers of excellence with over 750 patents n New strategic processes represented ~10% of proprietary sales in 2013 Agro Solutions n Develops, registers, and launches over 100 products annually n Diverse and strong portfolio with ~1,500 SKUs Investment in Service Investment in local service capability. Platform (MacDermid) n 23 local technical service facilities and research & development centers Agro Solutions n Global distribution footprint with operations in over 100 countries Over one half of Platform employees reside in the “bookends” 14 Benchmarking PAH Operating Drivers of CFROI Against Peers Source: HOLT CFROI framework and global database. Note: 2012 is 12/2012 except for RPM (05/2012), Airgas (03/2013), H. B. Fuller (11/2012), Valspar (10/2012), Ashland (09/2012), Cabot (09/2012), and Air Products and Chemicals (09/2012). (1) Defined as [gross cash flow / sales]. Gross cash flow includes net income adjusted for special items, depreciation & amortization, interest expense, rental expense, minority interest, and other economic adjustments. (2) Defined as [sales / inflation-adjusted gross investment]. Inflation-adjusted gross investment includes working capital, inflation-adjusted gross plant, capitalized operating leases, and capitalized R&D. Revenue and inflation-adjusted gross investment are pro-forma for acquisitions. 15 Benchmarking PAH CFROI Against Peers Source: HOLT CFROI framework and global database. Note: 2012 is 12/2012 except for RPM (05/2012), Airgas (03/2013), H. B. Fuller (11/2012), Valspar (10/2012), Ashland (09/2012), Cabot (09/2012), and Air Products and Chemicals (09/2012). 16 Identifying Asset-Lite, High-Touch Players Based on Turns, SG&A, & Margins Source: HOLT ValueSearch™. (1) Defined as [sales / inflation-adjusted gross plant, property, and equipment]. (2) Defined as [ {SG&A – rent expense – research and development expense} / sales]. (3) Defined as [ {EBITDA plus rent expense, R&D expense, and stock option expense} / sales ]. (4) High Touch / Asset Lite. 17 Valuation Impact of Business Models Key Characteristics Ø High margin Ø High margin Ø Global market leaders Ø Global market leaders Ø High capital requirement Ø Low capital requirement (global manufacturing (global service footprint) 14.0x footprint) 9.7x 13.3x +3.6x – 4.3x Migration to asset-lite high touch Column1 Column2 High quality specialty chemicals companies Column1 Column2 Market rewards companies with lower capital intensity (and, hence, higher return on capital) and service focus (high-touch) with premium valuation 18 Valuation Across the U.S. Chemicals Sector (EV/2015E Average: 8.5x Average: 8.4x 18.0x EBITDA) Average: 7.3x Average: 9.7x Average: 11.0x 220 16.0 200 14.0 180 12.0 MON 11.6x IPI 160 10.0 10.2x DD 9.1x DOW 8.8x 140 8.0 WLK 8.3x LYB 7.9x CE EMN 7.9x 7.8x MOS AGU 7.0x 6.9x CF 6.7x OLN 6.8x AXLL 6.0x 120 PAH 14.0x ECLSHW 13.3x13.3xNEU 12.7xPPO IFF 12.2x12.1x RPMVALGRA SXT 11.3x11.3x11.1x 11.0xPPG SEE 10.9x 10.6x CYT HXLCMP 9.5x 9.4x 9.4xFMCCHMTALB 9.2x 9.2x 9.1xFOEFUL 8.6x 8.4xPOLIPHSTAMASH 8.3x 8.2x 8.2x8.2x SHLM 7.5x CBTHUN 7.3x 7.0xOMGOMN 6.4x 6.4x KRA 6.2x APD 11.6x PX 11.2x ARG 10.2x 6.0 100 4.0 80 2.0 0.0 60 Jan 11 Apr 11 Jul 11 (a) Ag/ Fertilizer (d) Oct 11 Diversified Jan 12 (b) Apr 12 (c) Commodity Jul 12 Oct 12 (d) Specialty Jan 13 Apr 13 (e) Industrial Gases Jul 13 Oct 13 Jan 14 S&P500 Source: FactSet, company filings. Note: Market data as of September 4, 2014; financials calendarized for comparison purposes. (a) Ag/Fertilizer comprises Agrium, CF Industries, Intrepid Potash, Monsanto, Mosaic. (b) Diversified comprises Celanese, DuPont, Dow, Eastman. (c) Commodity comprises Axiall, LyondellBasell, Olin, Westlake. Specialty comprises Albemarle, Ashland, Cabot, Cabot Microelectronics, Chemtura, Compass Minerals, Cytec, Ecolab, Ferro, H.B. Fuller, FMC, W. R. Grace, Hexcel, Huntsman, IFF, Innophos, Kraton, NewMarket, OM Group, Omnova, PolyOne, Polypore, PPG Industries, Rockwood, RPM, A. Schulman, Sensient, Sealed Air, Sherwin-Williams, Taminco and Valspar. (e) Industrial Gases comprises Air Products, Airgas, Praxair. 19 Valuation Across the U.S. Chemicals Sector (EV/2015E EBITDA – CapEx) 35.0x Average: 15.9x Average: 11.8x Average: 9.9x Average: 13.3x Average: 23.2x APD 33.9x 220 30.0 25.0 200 180 CMP 22.9x CF 21.2x 20.0 160 HXL ECL NEU 18.5x 17.8x17.5x CHMT 16.6xSXT IFF PAHSHW 15.3x 15.1x14.9x14.8xPPOGRA CYT KRA PPGRPMVAL 14.1x FMC 14.0x14.0x13.9x 13.5x13.2x13.0x 12.9xSEE 12.4x ALBFOE 11.5x IPHSCBTASHFUL OMN 10.9xTAM HUN OMG9.8x POLSHLM 10.7x10.5x10.4x10.4x10.2x 10.1x 9.8x 9.7x 9.8x 140 MOS IPI 15.0 10.0 5.0 0.0 15.3x14.8xMONAGU 14.2x 14.1x 120 DOW 13.7x DD 12.3x WLK 11.4x LYB 9.8xAXLL OLN 9.3x 9.1x CE EMN 10.9x 10.5x 100 PX 19.2x ARG 16.4x 80 60 Jan 11 Apr 11 Jul 11 (a) Ag/ Fertilizer (d) Oct 11 Diversified Jan 12 (b) Apr 12 (c) Commodity Jul 12 Oct 12 (d) Specialty Jan 13 Apr 13 (e) Industrial Gases Jul 13 Oct 13 Jan 14 S&P500 Source: FactSet, company filings. Note: Market data as of September 4, 2014; financials calendarized for comparison purposes. (a) Ag/Fertilizer comprises Agrium, CF Industries, Intrepid Potash, Monsanto, Mosaic. (b) Diversified comprises Celanese, DuPont, Dow, Eastman. (c) Commodity comprises Axiall, LyondellBasell, Olin, Westlake. Specialty comprises Albemarle, Ashland, Cabot, Cabot Microelectronics, Chemtura, Compass Minerals, Cytec, Ecolab, Ferro, H.B. Fuller, FMC, W. R. Grace, Hexcel, Huntsman, IFF, Innophos, Kraton, NewMarket, OM Group, Omnova, PolyOne, Polypore, PPG Industries, Rockwood, RPM, A. Schulman, Sensient, Sealed Air, Sherwin-Williams, Taminco and Valspar. (e) Industrial Gases comprises Air Products, Airgas, Praxair. 20 Design & Build The Architect The Builder Platform Acquisition Strategy Platform Specialty Products Market Segment: Market Size: Electronic Materials Oilfield Services Packaging $7.5bn $15bn $1.0bn Surface Treatment $5.0bn Crop Protection $10bn(1) Coatings (Niche Applications) $10bn Water Treatment & Cleaning Solutions Other AL-HT $10bn Note: Market Sizes based on management estimates. 1. Asset-Lite only. 22 Large Fragmented Industry Creates Consolidated Opportunities $10B+ $5B - $10B 3-5 10 $1B - $5B 50 <$1B Hundreds Specialty Chemical Companies in Targeted End Markets (by Revenue) Platform’s Historical Performance Net Sales Adjusted EBITDA and % of Sales (3) ($ in millions) ($ in millions) $744 $729 $731 $746 $747 $694 $160 $594 $160 $158 $172 $172 $166 2008 4C 30/1 M 6/ – LT $162 $43 $34 $186 $43 $42 $28 $116 $17 $180 .0% $153 $139 $145 :9 AGR $106 $23 $584 $536 $569 $559 $574 $581 $449 $111 $100 $119 $120 $137 $143 $83 2008 (1) 2009 2010 2011 2012 2013 (2) LTM 6/30/14 15.6% 17.9% 20.0% 21.0% 22.2% 24.1% 24.9% 2008 (1) 2009 2010 2011 2012 2013 (2) LTM 6/30/14 Performance Materials Graphic Solutions Note: Totals and/or margins may not tie due to rounding. 1. 2008 has been adjusted for sale of the Offset Blankets business. 2. Includes Predecessor and Successor combined periods. 3. For a reconciliation of non-GAAP measures, please refer to pages 37 and 38 of this presentation. 24 Platform’s Growth With Modest Capital Expenditure Needs ($ in millions) $14 $13 $13 $12 $11 $11 2.2% $9 $8 $8 1.7% 1.5% $5 $8 1.7% 1.5% 1.4% 1.3% $4 $5 $4 1.2% 1.1% 0.9% 0.9% 0.7% 1998 1999 1.8% $6 2000 2001 2002 0.7% 2003 2004 2005 2006 2007 2008 2009 0.6% 2010 2011 2012 2013 (0.8%) ($6) Net CapEx Net CapEx as a % of Sales Our Modern, Well-invested Asset Base Requires Minimal Maintenance Capital Expenditures of $4 - $5 Million a Year Note: Capital expenditures net of proceeds from the disposition of fixed assets. 25 Strong Free Cash Flow Generation ($ in millions) 160 $146 $144 $123 $148 $151 (1) $126 120 80 200% 150% 125.0% 100% 115.7% 90.7% 94.1% 91.1% 40 83.8% 0 50% 0% 2008 2009 Free Cash Flow 2010 2011 2012 2013 Cash Conversion Ratio (FCF / Adj. EBITDA) . “Asset-lite, High-touch” Business Model Leads to Significant Cash Conversion Note: Financials are non-GAAP. For a reconciliation of non-GAAP measures, please refer to page 37 of this presentation. Free Cash Flow defined as Adjusted EBITDA – Net CapEx – Change in Net Working Capital (Net Working Capital defined as: net accounts receivable plus net inventories plus prepaid expenses less accounts payable less accrued expenses). Cash Conversion Ratio defined as Free Cash Flow / Adjusted EBITDA. 1. Pro forma for sale of product line, closed in May. 26 Consistent Deleveraging Leverage 10.0x 8.0x 6.0x 7.7x 6.9x 4.0x 5.6x 4.9x 4.4x 4.2x 3.6x 3.5x 2012 2013 4.9x 4.1x 2.0x 0.0x 2009 2010 2011 Debt / Adj. EBITDA Net Debt / Adj. EBITDA Note: Financials are non-GAAP. For a reconciliation of non-GAAP measures, please refer to page 37 of this presentation. 27 CAS Acquisition: Transaction Overview Platform and CAS combination creates a world scale specialty chemicals company with industry leading positions and highly defensible businesses Overview Financials n Total consideration value of approximately $1 billion − Cash purchase price of $950 million, subject to working capital and other adjustments − Stock consideration of 2 million common shares of Platform − Implied Multiple of 9.8x 2013 EBITDA pre-synergies (1) n 2013 Net Sales and Adjusted EBITDA of $449 million and $101 million respectively n Expected synergies of $10 million within Shared Service functions n Transaction financed through a combination of equity (PIPE), cash on hand and debt. Expected Sources of Funding Timing n Attractive, low-cost financing n Expected to close in the 4th quarter of 2014 n Subject to customary closing conditions and regulatory approvals Note: Financials are non-GAAP. For a reconciliation of non-GAAP measures, please refer to page 39 of this presentation. 1. Assumes $20/share for stock consideration for a total consideration value of $990 million, and 2013 EBITDA of $101 million. 28 CAS Historical Performance 2013A vs. 2012A Net Sales YTD Q2 2013 vs. YTD Q2 2014 EBITDA (1) ($ in millions) Net Sales EBITDA (1) ($ in millions) $449 $241 $409 $223 $63 $51 $101 $79 2012 2013 19.3% 22.6% 2012 2013 YTD Q2'13 YTD Q2'14 22.9% 23.8% 26.1% YTD Q2'13 YTD Q2'14 Note: Chemtura AgroSolutions financials from Chemtura 2014 Q2 10-Q filing, Earnings Release Investor Presentations and 10-K filings. For a reconciliation of non-GAAP measures, please refer to page 39 of this presentation. 1. EBITDA based on sum of segment operating income and depreciation and amortization and stock-based compensation expense. 29 Agriphar – Business & Transaction Overview Business Description n Niche player in the Agrochemical industry with a focus on European end-markets n Core portfolio of 10 key molecules with several additional under development n Owned-distribution subsidiaries in France, Spain, Greece and Italy n Best-in-class product registration capabilities n In-house formulation capabilities with factory in Ougree, Belgium Transaction Overview Overview n Total consideration value of €300 million. n Expected to be accretive to Adjusted EPS in 2015 pre-synergies Financials n n n n n Sources of Funding n Transaction expected to be funded through a combination of cash on hand and debt Timing n Expected to close in October 1, 2014 2013 Net Sales of approximately €127 million Adjusted EBITDA margin above 20% Capital expenditures (excluding capitalized registration expenses) below 2% of sales Attractive return on capital Expect synergies of $10 million in 2015/2016 n Subject to customary closing conditions and regulatory approvals 30 Combined Financial Data – 2013 AGRO Enhances our Operating and Financial Metrics ($ millions, except per share data) Platform FY2013 Net Sales Chemtura AgroSolutions FY2013 Agriphar FY2013 Combined FY2013 $746 $449 $172 $1,367 Adjusted EBIT (1) % margin $135 18.1% $88 19.6% $33 19.2% $256 18.7% Adjusted EBITDA (1) % margin $180 24.1% $101 22.6% $36 20.9% $317 23.2% Capital Expenditures % of sales $11 1.5% $7 1.6% $2 1.2% $20 1.5% $7 1.6% $5 1.6% $12 0.6% Capitalized Re-registration Costs % of sales Note: Financials are non-GAAP. For a reconciliation of non-GAAP measures, please refer to page 38 and 39 of this presentation. 1. Combined financials are pre-synergies. 31 Examples of Levered Cash Flow Calculations CAS CASH ON CASH RETURN ($ in millions) Levered Cash Flow Adjusted EBITDA (assuming synergies of $10 million) Interest (based on 4.5X leverage) Taxes assuming 27% effective rate Capital Expenditures and Re-registration costs Estimate of working capital change Total Equity Value Purchase Price Less Debt (4.5X EBITDA excluding synergies) Total Cash on Cash Return 123 (18) (25) (15) (12) $53 $950 (452) $498 11% AGRIPHAR CASH ON CASH RETURN ($ in millions) Levered Cash Flow Adjusted EBITDA (assuming synergies of $15 million) Interest (based on 4.5X leverage) Taxes assuming 27% effective rate Capital Expenditures and Re-registration costs Estimate of working capital change Total Equity Value Purchase Price Less Debt (4.5X EBITDA excluding synergies) Total Cash on Cash Return 50 (6) (9) (7) (2) $29 $405 (140) $265 11% • Based on publicly disclosed adjusted EBITDA amounts, rather than internal estimates • Applied consistent 4.5X leverage to pre-synergy EBITDA at 4% for this presentation. 32 Why Is Platform Unique? Global Leader in Attractive Growth Businesses Technology Leader with “Asset-Lite, HighTouch” Business Model Seasoned Management Team Incentivized to Drive Results Favorable Industry Structure with High Barriers to Entry Growing Exposure to Emerging Markets Attractive Financial Profile with Strong Cash Flow Generation Long-standing Relationships with End Customer Base Highly Diversified Revenue Base 33 Appendices 35 Platform Reconciliation of Net Income to Adjusted EBITDA Predecessor/Successor Combined (in millions) Net income (loss) Adjustments to reconcile to net income (loss): Income tax expense (benefit) Interest expense Depreciation and amortization expense Unrealized gain on foreign currency denominated debt Equity based compensation expense Restructuring and related expenses Non cash intangible impairment charges Non cash charges related to preferred dividend rights Predecessor loss on extinguishment of debt Manufacturer's profit in inventory (purchase accounting) Predecessor Acquisition costs Successor Acquisition costs Other expense (income) Income/ (loss) from disposal of product line Adjusted EBITDA 2008 $(36.1) 1.1 75.1 51.3 (4.7) 0.4 15.4 16.3 (2.3) $116.5 Year ended December 31 2009 2010 2011 2012 $(82.8) $23.9 $1.0 $46.0 (6.4) 60.7 47.8 5.1 0.3 8.4 68.7 4.4 $106.2 21.7 56.2 46.6 (17.4) 0.4 7.4 0.4 $139.2 10.0 54.6 46.7 (9.2) 0.7 2.8 46.4 $153.0 24.6 49.7 42.2 (5.7) 0.2 1.2 4.2 $162.4 2013 $(181.0) 7.1 51.8 45.6 (1) (1.1) (2) 9.3 (3) 8.0 (4) 172.0 (5) 18.8 23.9 (6) 19.4 (7) 12.7 (8) (6.4) (9) $180.1 2013 Footnotes: 1. 2. 3. 4. 5. 6. 7. 8. 9. Includes $31.3m in 2013 and $27.1m in 2012 for the amortization expense that is added back in the "As Adjusted" Income Statement. Predecessor adjustment to other income for non-cash gain on foreign denominated debt. Predecessor company stock compensation and long term incentive plan expense included in operating expenses. Includes restructuring expenses of $4.4m and $3.1m of reorganization costs adjusted out of operating expenses and $0.3 million of reorganization costs adjusted out of cost of sales. Non-cash charge related to preferred stock dividend rights adjusted out of operating expenses. Manufacturer's profit in inventory purchase accounting adjustment associated with the MacDermid Acquisition on October 31, 2013. Adjusted out of cost of sales. Predecessor transaction costs associated with the MacDermid Acquisition. Adjusted out of operating expenses. Transaction costs associated with the MacDermid Acquisition. Adjusted out of operating expenses. Primarily the reversal of one-time gain associated with retirement plan curtailment executed in conjunction with the MacDermid Acquisition. 36 Chemtura AgroSolutions’ Non-GAAP Financials ($ millions) Chemtura AgroSolutions 6 months Ended 6/30/2014 Chemtura AgroSolutions 12 months Ended 12/31/2013 Net Sales per Chemtura 2014 Q2 10-Q and 2013 10-K $241 $449 Segment Operating Income per Chemtura 2014 Q2 10-Q and 2013 10-K % margin $58 24.1% $88 19.6% $5 2.1% $12 2.7% - $1 $63 26.1% $101 22.6% Depreciation and Amortization per Chemtura 2014 Q2 Earnings Release and 2013 10-K % of sales Stock-based Compensation EBITDA (1) % margin Note: Chemtura AgroSolutions financials from Chemtura 2014 Q2 10-Q filing, 2014 Q2 Earnings Release and 2013 10-K filing. 1. EBITDA based on sum of segment operating income and depreciation and amortization and stock-based compensation expense. 37 Platform Reconciliation of Net Income to Adjusted EBITDA Predecessor (MacDermid)/Successor Combined (in millions) Net income (loss) Adjustments to reconcile to net income (loss): Income tax expense (benefit) Interest expense Depreciation and amortization expense Unrealized gain on foreign currency denominated debt Equity based compensation expense Restructuring and related expenses Non cash fair value adjustment to contingent consideration Non cash charges related to preferred dividend rights Predecessor loss on extinguishment of debt Manufacturer's profit in inventory (purchase accounting) Predecessor Acquisition costs Successor Acquisition costs Other expense (income) Income/ (loss) from disposal of product line Adjusted EBITDA YTD Period ended June 30 2013 2014 $9.3 ($7.8) Year ended December 31 2012 2013 $46.0 ($181.0) 14.1 24.6 19.7 (1.1) 1.7 (2.0) 15.4 38.3 0.4 24.6 49.7 42.2 (5.7) 0.2 1.2 7.1 51.8 45.6 (1.1) 9.3 8.0 18.8 23.8 - - 172.0 18.8 0.9 $88.0 12.0 10.6 3.4 $94.1 4.2 $162.4 23.9 19.4 12.7 (6.4) $180.1 (1) (2) (3) (4) (5) (6) (7) (8) (9) 2012 and 2013 Footnotes: 1. 2. 3. 4. 5. 6. 7. 8. 9. Includes $31.3m in 2013 and $27.1m in 2012 for the amortization expense that is added back in the "As Adjusted" Income Statement. Predecessor’s adjustment to other income for non-cash gain on foreign denominated debt. Predecessor’s company stock compensation and long term incentive plan expense included in operating expenses. Includes restructuring expenses of $4.4m and $3.1m of reorganization costs adjusted out of operating expenses and $0.3 million of reorganization costs adjusted out of cost of sales. Non-cash charge related to preferred stock dividend rights adjusted out of operating expenses. Manufacturer's profit in inventory purchase accounting adjustment associated with the MacDermid acquisition on October 31, 2013. Adjusted out of cost of sales. Predecessor transaction costs associated with the MacDermid acquisition. Adjusted out of operating expenses. Transaction costs associated with the MacDermid acquisition. Adjusted out of operating expenses. Primarily the reversal of one-time gain associated with retirement plan curtailment executed in conjunction with the MacDermid acquisition. 38
© Copyright 2024 ExpyDoc