Kishangarh-Udaipur

1
Traffic Data analysis on the National Highway stretches
Six Laning of Kishangarh-Udaipur-Ahmedabad Section of NH-79A,
NH-79, NH-76 and NH-8 including New Udaipur Bypass in the
Name of the project (Stretch)
States of Rajasthan and Gujarat (Approx, Length 555.500 Kms) on
DBFOT (Toll) under NHDP Phase-V
2
NH No.
NH-79A, NH-79, NH-76 and NH-8
3
Name of the Concessionaire
M/s GMR Kishangarh - Udaipur - Ahmedabad expressway Limited
4
Names of the partners of SPV
5
Length of the stretch
6
7
8
9
10
11
Nature of project (2 lane widening,
2 lane to 4 lane, Expressway)
Toll collected by (Concessionaire /
NHAI appointed agency)
Nature of contract
(BOT/DBFOT/Annuity/OMT/EPC)
Major structures
Length start at (Name of nearby
town and Chainage)
Length ends at (Name of nearby
town and Chainage)
555.500 Km
upgradation from 4 lane to 6 lane .
NHAI appointed agency
DBFOT
Major Bridge: 10 Nos.; ROB: 10 Nos.; Grade Separator: 3 Nos.;
Underpass: 22 Nos.; Tunnel : Nil
Km. 00.00 of NH-79A (near by town - Kishangarh)
at Km 509.00 of NH-8 (near by town - Ahmedabad)
12
Project Cost
5387.36 Cr.
13
Project IRR (As per submitted cash
flow)
19.84%
14
Concession Period
26 years from Appointed date
15
Status of the project (Under
bidding / LoA / Financial Closure /
Under construction / Under
operation / Under some issues
(Specify the same)
Appointed date not issued, as the concessionaire issued Termination
notice and the matter is pending before Hon'ble High Court, New
Delhi.
16
Project start date (Appointed date)
Yet to be issued
17
Construction Period (Yrs)
3 years from the appointed date/COD.
18
COD
N.A.
19
No. of years under operations
N.A.
20
Concession ends on (date)
N.A.
21
Name of the lead banker
IDBI Bank Ltd.
22
Other banks in consortium
N.A.
23
Equity component (Crs.)
N.A.
24
Debt Component (Crs.)
N.A.
25
VGF (If any) Crs.
N.A.
26
Premium quoted (If any) Crs.
Rs.636 Crore per year and an increase of 5% every year
27
Toll Location (Chianage and
nearby village)
Annexure attached separately
28
No of toll lanes
5+1 lane on each side for 8 Nos toll plaza in Six lane Project.
29
Routine maintenance estimates
N.A.
30
Major maintenance estimates
N.A.
Km 80+100 of NH-79A Kanwaliyas Toll Plaza
(on existing 4-lane section)
29
29
a
29
b
29
c
29
d
29
e
29
f
29
29
a
29
b
29
c
29
d
29
e
29
f
29
29
a
29
b
29
c
29
d
29
e
29
f
Traffic Data (PI provide annual avg
daily traffic)
2013-14
2012-13
2011-12
Traffic
Toll
Rate
Traffic
Toll
Rate
Traffic
Toll
Rate
Car/Jeep/Van or LMV (Toll able)
1865
75
1953
60
2429
50
Light Commercial vehicle, Light
goods vehicle, Mini bus (Tollable)
1493
135
1324
110
1380
90
Bus or Truck (2 Axles) (Tollable)
6421
285
5333
230
5806
185
1919
285
2667
230
2903
185
24
495
56
465
128
405
0
285
0
230
0
0
Multi axle vehicle (MAV) 3 to 6
Axles (Tollable)
Heavy construction machinery
(HCM), Earth moving equipment
(EME)
Oversized vehicle (7 or more axles)
Tollable)
Bid data (First
Operational
Year)
Toll
Traffic
Rate
Jojro Ka Kheda toll plaza at km. 163.650 on NH-79 (on existing 4-lane section)
Bid data (First
Traffic Data (PI provide annual avg
2013-14
2012-13
2011-12
Operational
daily traffic)
Year)
Toll
Toll
Toll
Toll
Traffic
Traffic
Traffic
Traffic
Rate
Rate
Rate
Rate
Car/Jeep/Van or LMV (Tollable)
2005
60
2006
50
2970
40
Light Commercial vehicle, Light
goods vehicle, Mini bus (Tollable)
1330
110
1149
90
1275
75
Bus or Truck (2 Axles) (Tollable)
6299
235
5061
190
5818
155
Multi axle vehicle (MAV) 3 to 6
1629
235
2530
190
2909
155
Axles (Tollable)
Heavy construction machinery
(HCM), Earth moving equipment
30
405
49
385
134
330
(EME)
Oversized vehicle (7 or more axles)
0
235
0
190
0
0
Tollable)
Rithola Toll Plaza at km. 28.100 in Chittorgarh Bypass Section
Traffic Data (PI provide annual avg
daily traffic)
2013-14
2012-13
2011-12
Traffic
Toll
Rate
Traffic
Toll
Rate
Traffic
Toll
Rate
Car/Jeep/Van or LMV (Tollable)
1191
35
854
55
1108
50
Light Commercial vehicle, Light
goods vehicle, Mini bus (Tollable)
1120
60
788
80
824
75
Bus or Truck (2 Axles) (Tollable)
927
125
721
165
571
155
6843
135
4071
250
2866
155
20
195
14
250
8
235
0
235
0
325
0
305
Multi axle vehicle (MAV) 3 to 6
Axles (Tollable)
Heavy construction machinery
(HCM), Earth moving equipment
(EME)
Oversized vehicle (7 or more axles)
Tollable)
Bid data (First
Operational
Year)
Toll
Traffic
Rate
Narayanpura toll plaza at km. 166.000 of NH-76
(on existing 4-lane section)
29
29
a
29
b
29
c
29
d
29
e
29
f
29
29
a
29
b
29
c
29
d
29
e
29
f
29
29
a
29
b
29
c
29
d
29
e
29
f
Traffic Data (PI provide annual avg
daily traffic)
2013-14
2012-13
2011-12
Traffic
Toll
Rate
Traffic
Toll
Rate
Traffic
Toll
Rate
Car/Jeep/Van or LMV (Tollable)
1946
65
1582
65
2393
55
Light Commercial vehicle, Light
goods vehicle, Mini bus (Tollable)
822
125
555
125
734
100
Bus or Truck (2 Axles) (Tollable)
2213
250
2073
250
2667
200
Multi axle vehicle (MAV) 3 to 6
970
250
1036
250
1333
Axles (Tollable)
Heavy construction machinery
(HCM), Earth moving equipment
91
460
4
460
10
(EME)
Oversized vehicle (7 or more axles)
0
250
0
250
0
Tollable)
Paduna toll plaza at km. 311.100 of NH-8
(on existing 4-lane section)
Traffic Data (PI provide annual avg
daily traffic)
2013-14
2012-13
200
425
2011-12
Traffic
Toll
Rate
Traffic
Toll
Rate
Traffic
Toll
Rate
Car/Jeep/Van or LMV (Tollable)
1895
50
2045
40
2105
35
Light Commercial vehicle, Light
goods vehicle, Mini bus (Tollable)
889
100
740
80
624
65
Bus or Truck (2 Axles) (Tollable)
4415
200
3859
160
3882
130
Multi axle vehicle (MAV) 3 to 6
2207
200
1929
160
1941
Axles (Tollable)
Heavy construction machinery
(HCM), Earth moving equipment
10
345
5
325
10
(EME)
Oversized vehicle (7 or more axles)
0
200
0
160
0
Tollable)
Khandi Obri Toll Plaza at km. 348.450 on NH-8
(on existing 4-lane section)
Traffic Data (PI provide annual avg
daily traffic)
2013-14
2012-13
Bid data (First
Operational
Year)
Toll
Traffic
Rate
130
280
0
2011-12
Traffic
Toll
Rate
Traffic
Toll
Rate
Traffic
Toll
Rate
Car/Jeep/Van or LMV (Tollable)
1992
25
2166
25
2700
20
Light Commercial vehicle, Light
goods vehicle, Mini bus (Tollable)
896
40
814
40
832
35
Bus or Truck (2 Axles) (Tollable)
4096
90
4302
90
4107
75
2048
90
2151
90
2054
75
60
185
30
185
9
160
0
90
0
90
0
0
Multi axle vehicle (MAV) 3 to 6
Axles (Tollable)
Heavy construction machinery
(HCM), Earth moving equipment
(EME)
Oversized vehicle (7 or more axles)
Tollable)
Bid data (First
Operational
Year)
Toll
Traffic
Rate
Bid data (First
Operational
Year)
Toll
Traffic
Rate

Download Report