BANCO ITAÚ BBA S.A. MANAGEMENT REPORT To our Stockholders: We present the Management Report and the financial statements of Banco Itaú BBA S.A. (ITAÚ BBA) for the periods from January 1 to June 30, 2014, in accordance with the regulations established by the Central Bank of Brazil (BACEN) and the National Monetary Council (CMN). . São Paulo, August 20, 2014. Executive Board MANAGEMENT REPORT Chairman ROBERTO EGYDIO SETUBAL Vice-Chairmen ALFREDO EGYDIO SETUBAL CANDIDO BOTELHO BRACHER Members ANTONIO CARLOS BARBOSA DE OLIVEIRA CAIO IBRAHIM DAVID EDUARDO MAZZILLI DE VASSIMON HENRI PENCHAS JOÃO DIONÍSIO FILGUEIRA BARRETO AMOÊDO Directors ALEXSANDRO BROEDEL LOPES (*) ANDRÉ CARVALHO WHYTE GAILEY CAIO IBRAHIM DAVID CRISTIANO ROGÉRIO CAGNE FLÁVIO DELFINO JÚNIOR GILBERTO FRUSSA JOÃO CARLOS DE GÊNOVA MARCELLO PECCININI DE CHIARO MARCELO ARIEL ROSENHEK MARCO ANTÔNIO SUDANO MÁRIO LUÍS BRUGNETTI VANESSA LOPES REISNER EXECUTIVE BOARD Chief Executive Officer CANDIDO BOTELHO BRACHER Executive Vice-Presidents ALBERTO FERNANDES DANIEL LUIZ GLEIZER JEAN-MARC ROBERT NOGUEIRA BAPTISTA ETLIN Executive Directors ÁLVARO DE ALVARENGA FREIRE PIMENTEL CHRISTIAN GEORGE EGAN FERNANDO FONTES IUNES JOSÉ AUGUSTO DURAND (*) Elected RCA 06/09/2014, approved by the Central Bank on 07/14/2014. Accountant REGINALDO JOSÉ CAMILO CRC - 1SP - 114.497/O-9 Head Office: Av. Brigadeiro Faria Lima, 3,400 - 3° to 8°, 11° and 12° floors - Itaim Bibi - São Paulo - SP BANCO ITAÚ BBA S.A. Balance Sheet (In thousands of Reais) ASSETS NOTES CURRENT ASSETS CASH AND CASH EQUIVALENTS INTERBANK INVESTMENTS Money market Interbank deposits SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS Own portfolio INTERBANK ACCOUNTS Pending settlement Central Bank deposits INTERBRANCH ACCOUNTS - Internal transfers of funds OTHER RECEIVABLES Income receivable Sundry OTHER ASSETS Prepaid expenses LONG-TERM RECEIVABLES OTHER RECEIVABLES Sundry PERMANENT ASSETS INVESTMENTS Investments in subsidiaries and affiliates Domestic Foreign Other investments (Allowance for loan losses) FIXED ASSETS Real estate in use (Accumulated depreciation) TOTAL ASSETS The accompanying notes are an integral part of these financial statements. 3a and 4 3a, 3b,4 and 5 3c, 3d and 6 8a 3h 8a 3i 10 3j 06/30/2014 1,640,686 6,561 38,316 38,310 6 642,646 642,646 2,760 24 2,736 12,596 932,329 145,736 786,593 5,478 5,478 109,196 109,196 109,196 4,218,793 4,217,177 4,206,818 4,183,970 22,848 13,513 (3,154) 1,616 1,946 (330) 5,968,675 - BANCO ITAÚ BBA S.A. Balance Sheet (In thousands of Reais) LIABILITIES NOTES CURRENT LIABILITIES DEPOSITS Interbank deposits OTHER LIABILITIES Social and statutory Tax and social security contributions Sundry LONG-TERM LIABILITIES OTHER LIABILITIES Social and statutory Tax and social security contributions Sundry STOCKHOLDERS’ EQUITY Capital Capital reserves Revenue reserves Asset valuation adjustment TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY The accompanying notes are an integral part of these financial statements. 3b 3l, 3m and 9c 8b 3l, 3m and 9c 8b 11 3c and 6a 06/30/2014 603,758 295,653 295,653 308,105 139,801 83,621 84,683 62,163 62,163 18,514 28,952 14,697 5,302,754 3,574,844 13,009 1,738,927 (24,026) 5,968,675 BANCO ITAÚ BBA S.A. Statement of income (In thousands of Reais) NOTES INCOME FROM FINANCIAL OPERATIONS Loans Lease operations Securities Compulsory deposits EXPENSES ON FINANCIAL OPERATIONS Money market Borrowings and onlending Foreign exchange operations Derivative financial instruments Allowance for loan losses GROSS INCOME FROM FINANCIAL OPERATIONS OTHER OPERATING REVENUES (EXPENSES) Banking service fees Personnel expenses Other administrative expenses Tax expenses Equity in earnings of subsidiaries and affiliates Other operating revenues Other operating expenses OPERATING INCOME NON-OPERATING INCOME INCOME BEFORE TAXES ON INCOME AND PROFIT SHARING INCOME TAX AND SOCIAL CONTRIBUTION Due on operations for the period Related to temporary differences PROFIT SHARING NET INCOME NUMBER OF SHARES NET INCOME PER SHARE - R$ BOOK VALUE PER SHARE - R$ The accompanying notes are an integral part of these financial statements. 3e 3f 3d 3g 3e, 3f and 8c 8d 3m and 9a II 3i and 10 8e 3m and 9a I 12b 11a 01/01 to 06/30/2014 2,054,337 805,177 5,796 1,200,468 42,896 (2,021,981) (1,286,764) (182,570) (57,716) (396,045) (98,886) 32,356 117,458 306,053 (180,805) (159,765) (28,195) 261,126 11,720 (92,676) 149,814 (11) 149,803 181,043 (60,490) 241,533 (25,482) 305,364 8,948,873 34.12 592.56 BANCO ITAÚ BBA S.A. Statement of Changes in Stockholders’ Equity (Note 11) (In thousands of Reais) Capital BALANCES AT 01/01/2014 split (Note 11d) Remeasurements in Post Employment Benefit Obligation-Subsidiaries and Affiliates Change in adjustment to market value Net Income Appropriations: Legal reserve Statutory reserve BALANCES AT 06/30/2014 CHANGES IN THE PERIOD Capital reserves Revenue reserves Asset valuation adjustment Retained earnings Total 4,224,086 (649,242) - 15,372 (2,363) - 1,693,919 (260,356) - (3,386) 2,924 151 (23,715) - 305,364 5,929,991 (909,037) 151 (23,715) 305,364 3,574,844 (649,242) 13,009 (2,363) 15,268 290,096 1,738,927 45,008 (24,026) (20,640) (15,268) (290,096) - 5,302,754 (627,237) BANCO ITAÚ BBA S.A. Statement of Cash Flows (In thousands of Reais) 01/01 a 06/30/2014 ADJUSTED NET INCOME (598,006) Net Income 305,364 Adjustments to net income: (903,370) Adjustment to market value of securities and derivative financial instruments (assets/liabilities) (557,840) Allowance for loan losses 98,886 Depreciation and amortization 63,454 Deferred taxes (241,533) Equity in earnings of subsidiaries and affiliates (261,126) Others (5,211) CHANGE IN ASSETS AND LIABILITIES (19,192,293) (Increase) decrease in interbank investments (17,825,221) (Increase) decrease in securities and derivative financial instruments (assets/liabilities) (7,672,999) (Increase) decrease in compulsory deposits with the Central Bank of Brazil (2,736) (Increase) decrease in interbank and interbranch accounts (assets/liabilities) (12,620) (Increase) decrease in loan and lease operations (4,396,787) (Increase) decrease in other receivables and other assets (1,072,262) (Increase) decrease in foreign exchange portfolio and negotiation and intermediation of securities (assets/liabilities)(1,863,743) (Decrease) increase in deposits 75,351 (Decrease) increase in funds from issuance of securities (139,590) (Decrease) increase in borrowings and onlending 10,644,037 (Decrease) increase in other liabilities 3,075,319 Changes in deferred income (1,042) NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (19,790,299) Dividends and interest on capital received 601,988 Reduction in the capital of subsidiaries 1,456,092 Cash and cash equivalents of assets and liabilities split (551,402) (Purchase) disposal of intangible assets 181,250 NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 1,758,570 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (Notes 3a and 4) (18,031,729) At the beginning of the exercise 18,076,600 At the end of the exercise 44,871 The accompanying notes are an integral part of these financial statements. BANCO ITAÚ BBA S.A. NOTES TO THE FINANCIAL STATEMENTS FROM JANUARY 1 TO JUNE 30, 2014 (In thousands of Reais) NOTE 1 - OPERATIONS The purpose of Banco Itaú BBA S.A. (ITAÚ BBA) is to explore banking activities, including the foreign exchange operations that are authorized for full service banks, with commercial, investment, leasing, real estate loan, financing and investment portfolios. ITAÚ BBA’s operations are conducted in the context of a set of institutions operating in the financial market, led by Itaú Unibanco Holding S.A. The benefits of services between these institutions and the corresponding costs are absorbed according to the practicality and reasonableness of the allocation. The Financial Statements prepared for the period from January 1 to June 30, 2014, were approved by the Executive Board on August 20, 2014. NOTE 2 - PRESENTATION OF THE FINANCIAL STATEMENTS The financial statements of ITAÚ BBA have been prepared in accordance with accounting principles established by the Brazilian Corporate Law, in conformity, when applicable, with instructions issued by the Central Bank of Brazil (BACEN) and the National Monetary Council (CMN), which include the use of estimates necessary to calculate accounting provisions. As a result of the Reorganization (Note 11d) the assets and liabilities of 06/30/2014 already reflect the relative values of the balances arising from the split. Banco Itaú BBA SA - Nassau Branch ceased to be consolidated at Itaú BBA after 01/31/2014. As a consequence of the process of convergence with international accounting standards, some standards and interpretations were issued by the Accounting Pronouncements Committee (CPC), which will be applicable to financial institutions only when approved by the Central Bank, assuming that these standards do not contradict with the standards already issued previously by the Central Bank. The accounting standards already approved by the Resolution of the CMN, have been fully applied in the preparation of these Financial Statements. As set forth in the sole paragraph of article 7 of BACEN Circular No. 3,068, of November 8, 2001, securities classified as trading securities (Note 6a) are presented in the Balance Sheet under Current Assets regardless of their maturity dates. As a result of the Corporate Reorganization (Note 11d) and in accordance with section I of article 9 of Circular No. 3017 of 06/12/2000 of the Central Bank, the Financial Statements are not presented in comparison with the balances of 06/30/2013. The income statement includes revenues and expenses relating to the transactions relating to asset values split up the date of the corporate action (Note 11d). NOTE 3 - SUMMARY OF THE MAIN ACCOUNTING PRACTICES a) Cash and Cash Equivalents – ITAÚ BBA defines as cash and cash equivalents cash and current accounts in banks (considered in the heading cash and cash equivalents), Interbank Deposits and Securities Purchased under Agreements to Resell – Funded Position that have original maturities of up to 90 days or less. b) Interbank Investments, Remunerated Restricted Credits – Brazilian Central Bank, Remunerated Deposits and Other Receivables and Payables – Transactions subject to monetary / currency adjustment clause and operations with fixed charges are recorded at present value, net of incurred transaction costs, calculated pro rata based on the effective rate of transactions c) Securities – Recorded at cost of acquisition restated by the index and/or effective interest rate and presented in the Balance Sheet, according to BACEN Circular No. 3,068, of November 8, 2001. Securities are classified into the following categories: Trading Securities – Acquired to be actively and frequently traded, adjusted to market value, with a contra-entry to the results for the period; Available-for-Sale Financial assets – Securities that can be negotiated, but are not acquired to be actively and frequently traded. They are adjusted to their market value with a contra-entry to an account disclosed in Stockholders’ Equity; Gains and losses on Available-for-Sale Financial assets, when realized, are recognized at the trading date in the Statement of Income, with a contra-entry to a specific Stockholders’ Equity account. Decreases in the market value of available-for-sale and held-to-maturity securities below their related cost, resulting from non-temporary reasons, are recorded in results as realized losses. The effects of the application of the procedures described above in the affiliated and subsidiary companies of ITAÚ BBA, reflected in their respective Stockholders’ Equity or income and expense accounts, were likewise recorded in Stockholders’ Equity or in the Equity in Earnings of the parent company in proportion to ITAÚ BBA’s ownership percentage. d) Derivative Financial Instruments - Classified on the date of their acquisition, according to management's intention of using them either as a hedge or not, according to BACEN Circular No. 3,082, of January 30, 2002. Transactions involving financial instruments, carried out upon the client's request, for their own account, or which do not comply with the hedging criteria (mainly derivatives used to manage the overall risk exposure), are stated at market value, including realized and unrealized gains and losses, which are recorded directly in the Statement of Income. e) Loan, Lease and Other Credit Operations (Operations with Credit Granting Characteristics) Recorded at present value and calculated pro rata die based on the variation of the contracted index and interest rate and are recorded on the accrual basis until the 60 th day overdue. After the 60th day, income is recognized upon the effective receipt of installments. The income arising from the recovery of operations that had been previously written off is classified in Income From Financial Operations – Loans and fees earned in these operations are classified in Banking Service Fees. f) Lease Receivable and Guaranteed Residual Value (VRG) - Recorded at the contractual amount with a contra-entry to Unearned lease income and residual value, both contracted conditions. The VRG received in advance is recorded in Other Liabilities - Anticipation of residual value until the maturity date of the contract. The present value of the payments and VRG receivable from leases is recognized as excess / insufficient depreciation in property leasing. The practice adopted above differs from accounting practices established by Brazilian legislation, especially with regard to the accrual basis in recording revenues and expenses related to lease agreements. As a result, according to Central Bank Circular No. 1.429/89, the present value of the payments outstanding is calculated using the internal rate of return of each contract, recording revenue or expense and the corresponding excess or insufficiency of depreciation, respectively, recorded within the Fixed Assets. The leases are updated for accrued interest up to 60 days overdue. After the 60th day, the recognition in interest income occurs when the effective receipt of installments and the income from the recovery of transactions initiated prior to delays (write-offs) is classified in Income from Financial Operations – Leasing Operations, tariffs on contracting these operations are classified as income from bank charges and appropriated to income from operating lease transactions on the date of receipt of payment. g) Allowance for Loan Losses – Recorded based on a credit risk analysis, at an amount considered sufficient to cover loan losses according to the rules determined by CMN Resolution No. 2,682 of December 21, 1999, amended by article 2 of Resolution No. 2,697 of February 24, 2000, among which are: Provisions are recorded from the date loans are granted, based on the client’s risk rating and on the periodic quality evaluation of clients and industries, and not only in the event of default; Based exclusively on delinquency, write-offs may be carried out 360 days after the due date of the loan operation or 540 days for operations that mature after a period of 36 months. h) Other Assets – Comprised prepaid expenses, corresponding to disbursements of which the benefit will occur in future periods, and commissions paid to dealers upon the granting of vehicle financing or leasing. i) Investments - In subsidiaries and affiliates are valued by the equity method, and the financial statements of overseas subsidiaries adapted to the prevailing accounting standards in Brazil and converted into Reais. Other investments are recorded at cost and are adjusted to fair value through the recognition of a provision, in accordance with current standards. j) Fixed Assets – Are stated at cost of acquisition or construction, less accumulated depreciation. They correspond to rights related to tangible assets intended for maintenance of the company's operations or exercised for such purposes, including assets arising from transactions that transfer to the company their benefits, risks and control. Depreciation is calculated using the straight-line method, based on monetarily restated cost, at the following annual rates: Leasehold Improvements EDP Systems From 10% 20% to 50% k) Impairment of Assets – ITAÚ BBA evaluates assets in order to determine if their carrying values are fully recoverable. This procedure, conducted every six months, submits assets to qualitative and quantitative analysis, and all assets are evaluated, at least, once a year. The losses due to reduction of recoverable value are recognized by the amount of carrying values of assets (or asset groups) that exceeds its recoverable amount. The asset recoverable amount is calculated as the highest value between the value in use (cash flows sum before estimated taxes) and the fair value (market price less sales costs). In order to evaluate the recoverable amount reduction, assets are grouped at the minimum level for which independent cash flows (cash generating units) could be identified. The rating can be made at an individual asset level when the fair value, less sales cost, could be reliably determined. There was no indication of impairment of assets during the exercises ended June 30, 2014. l) Contingent Assets and Liabilities and Legal Liabilities – Tax and Social Security - Assessed, recognized and disclosed according to the CMN and BACEN Circular Letter No. 3,429 of February 11, 2010. I - Contingent Assets and Liabilities Refer to potential rights and obligations arising from past events, the occurrence of which is dependent upon future events. Contingent Assets - Not recognized, except upon evidence ensuring a high reliability level of realization, usually represented by claims awarded a final and unappealable judgment and confirmation of the recoverability of the claim through receipt of amounts or offset against another liability; Contingent Liabilities - Basically arise from administrative proceedings and lawsuits, inherent in the normal course of business, filed by third parties, former employees and governmental bodies, in connection with civil, labor, tax and social security lawsuits and other risks. These contingencies are calculated based on conservative practices, being usually recorded based on the opinion of legal advisors and considering the probability that financial resources shall be required for settling the obligation, the amount of which may be estimated with sufficient certainty. Contingencies are classified either as probable, for which provisions are recognized; possible, which are disclosed but not recognized; and remote, for which recognition and disclosure are not required. Any contingent amounts are measured through the use of models and criteria which allow their adequate measurement, in spite of the uncertainty of their term and amounts. Escrow deposits are restated in accordance with the current legislation. Contingencies guaranteed by indemnity clauses in privatization processes supported by valid assets are only recognized upon judicial notification by the creditor with simultaneous recognition of the receivable, without any effect on results. II - Legal Liabilities - Tax and Social Security - Represented by amounts payable related to tax liabilities, the legality or constitutionality of which are subject to judicial defense, recognized at the full amount under discussion. Liabilities and related escrow deposits are adjusted in accordance with the current legislation. m) Taxes - Calculated according to current legislation at the rates shown below, using the related calculation bases. Income Tax Additional Income Tax Social Contribution PIS COFINS ISS 15.00% 10.00% 15.00% 0.65% 4.00% up to 5.00% NOTE 4 - CASH AND CASH EQUIVALENTS 06/31/2014 6,561 38,310 44,871 Cash and Cash Equivalents Securities Purchased under Agreements to Resell – Funded Position TOTAL NOTE 5 - INTERBANK INVESTMENTS 06/30/2014 0 - 30 Money Market Funded Position(*) Interbank Deposits TOTAL % per maturity term % 38,310 38,310 6 38,316 100.0 99.98 99.98 0.02 100.0 (*) There were no securities pledged to guarantee transactions in securities, Commodities and Futures Exchange - BM&F Bovespa and Bank on 06/30/2014 relating to money market with free movement NOTE 6 - SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS AND LIABILITIES) See below the composition by Securities and Derivatives type and maturity, already adjusted to their respective market values. a) Summary per Maturity Cost CORPORATE SECURITIES Shares Debentures Funds Quotas Fixed Income SUBTOTAL - SECURITIES Trading Securities Available-for-Sale Securities TOTAL SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS) % BY MATURITY Deferred Taxes (Note 9b) Adjustment of Subsidiaries and Affiliates Beneficial Post-Employment ADJUSTMENT TO MARKET VALUE - SECURITIES 686,553 54,171 06/30/2014 Provision for adjustments to market value reflected in: Market Value Stockholders’ Results equity 68 (43,975) 642,646 (43,975) 10,196 Over 720 days 0 - 30 100,0 1,6 640,763 10,196 1,883 - 1,883 0,3 - 1,883 1,815 68 630,567 630,567 686,553 632,382 54,171 68 68 - (43,975) (43,975) 630,567 630,567 642,646 632,450 10,196 98,1 98,1 100,0 98,4 1,6 630,567 630,567 640,763 630,567 10,196 1,883 1,883 - 686,553 68 (43,975) 642,646 100,0 640,763 1,883 99,7 0,3 b) Derivative Financial Instruments - On 06/30/2014 there were no open positions in the derivatives market. - % 17,590 2,208 151 (24,026) NOTE 7 - CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY In the ordinary course of its businesses, ITAÚ BBA is involved in contingencies that may be classified as follows: a) Contingent Assets: There are no contingent assets recorded. b) Contingent Liabilities: Are calculated and classified as follows: Calculation criteria: - Civil Lawsuits, Labor Claims and Tax and Social Security: Are analyzed and calculated individually, case by case, at the claimed indemnity amount, adjusted monthly, based on the evidence presented and on the evaluation of legal advisors which considers case law, legal opinions raised, evidence produced in the records and the judicial decisions to be issued. This dataset is used to indicate the financial value at risk of lawsuits and also to define the chance of loss of lawsuits by ITAÚ BBA, which can be: Probable, Possible and Remote. I - Contingencies classified as probable: Are recognized in the accounting books and mainly comprise Civil Lawsuits, Labor Claims and Tax and Social Security lawsuits. The table below shows the changes in the respective provisions for contingent liabilities and the respective escrow deposits balances: 01/01 to 06/30/2014 Provisions for Contingent Liabilities Civil Opening Balance Changes in the Period Reflected in Results Increase Write-offs through Reversal Payments Spin-Off Balance in Socitária Reorganization (Note 11d) Closing Balance (Note 8b) Escrow Deposits at 06/30/2014 4,192 250 298 (48) (266) (4,176) - Labor 77,954 (132) (132) (21) (76,862) 939 40 Total 82,146 118 166 (48) (287) (81,038) 939 40 II - Contingencies There are no contingencies with possibleThere loss. are accounted for and represented by Labor Claims in the classified as possible: amount of R $ 44,128. Legal Liabilities-Tax and Social Security and Escrow Deposits for Filing Legal Processes: Recognized at the full amount being questioned and respective escrow deposits, as follows: 01/01 to 06/30/2014 Provisions Opening Balance Restatement/Charges Subtotal Spin-Off Balance in Corporate Reorganization (Note 11d) Closing Balance Legal Liabilities (Note 9c) 33,319 491 33,810 33,810 Escrow deposits and Contingencies Legal Obligation and Provision Opening Balance Appropriation of Income Subtotal Spin-Off Balance in Corporate Reorganization (Note 11d) Closing Balance (Note 8a) Provision 179,449 2,165 181,614 (181,614) - Total 212,768 2,656 215,424 (181,614) 33,810 01/01 to 06/30/2014 483,272 3,301 486,573 (447,580) 38,993 The main legal liabilities are described below: - PIS – Principles of anteriority over 90 days and Non-Retroactivity - R$ 28,952 - We request the rejection of constitutional Amendments No. 10/96 and No. 17/97 in view of the principles of anteriority and nonretroactivity,seeking authorization to make payment based on Supplementary Law No. 07/70. The corresponding escrow deposit balance totals R$ 20,974. In the opinion of the legal advisors, ITAÚ BBA is not party to any other administrative proceedings or legal lawsuits that could significantly impact the results of its operations. NOTE 8 – BREAKDOWN OF ACCOUNTS a) Other sundry receivables Advance for Future Capital Increase Deferred tax assets (Note 9b I) Taxes and contributions for offset Debtors abroad Escrow deposits (Note 7b) Others TOTAL b) Other sundry liabilities Provision for Personnel Expenses Provision for payments Provision for Labour Action (Note 7b) Others TOTAL 06/30/2014 354,317 289,708 132,144 48,010 38,993 32,617 895,789 (2,201,736) 4% 06/30/2014 79,892 12,470 939 6,079 99,380 c) Banking service fees Income from economic and financial advisory Guarantees provided Collection fees Brokerage commission Others TOTAL 01/01 to 06/30/2014 142,519 72,702 56,254 30,680 3,898 306,053 d) Other administrative expenses Third-party services Installations Data processing and telecommunications Cost sharing (Note 12a) Travel expenses Financial system services Depreciation and amortization Others TOTAL 01/01 to 06/30/2014 (44,342) (42,293) (27,790) (12,792) (6,315) (4,364) (3,799) (18,070) (159,765) e) Other operating expenses Amortization of goodwill on merger Expenses Operations Vendor Provision for Civil Lawsuits tax and social security Others TOTAL 01/01 to 06/30/2014 (47,134) (6,930) (5,073) (14,611) (92,676) 541,340 NOTE 9 - TAXES a) Composition of expenses for taxes and contributions I - Statement of calculation with income tax and social contribution 01/01 to 06/30/2014 Due on operations for the period Income before income tax and social contribution Charges (Income tax and social contribution) at the rates in effect (Note 3m) Increase/decrease to income tax and social contribution charges arising from: Participation in Subsidiaries and Affiliates Participation in Subsidiaries and Affiliates Abroad Dividends and Tax Incentives Other Total income tax and social contribution 149,803 (59,921) 107,662 106,555 11,849 14,898 181,043 II - Tax expenses are represented mainly by PIS, COFINS and ISS. b) Deferred taxes I- The deferred tax asset balance and its changes, segregated based on its origin and disbursements incurred, are represented as follows: 12/31/2013 Spin-Off Balance in Corporate Reorganization (Note 11d) Realization Increase 06/30/2014 2,088,829 8,342 1,001,432 (2,077,019) (10,492) (1,036,384) (334,783) (12,163) Adjustment to market value of securities and derivative financial instruments 429,947 (217,715) (212,232) - - Legal liabilities - tax and social security and contingent liabilities Adjust from operations in futures settlement market Profit Sharing Other non-deductible provisions 48,099 331,219 156,120 113,670 (42,738) (562,795) (101,439) (105,456) (4,985) (42,508) (54,681) (8,214) 4,997 274,084 56,504 - 5,373 56,504 - 7,883 2,096,712 (26,613) (2,103,632) (821) (335,604) 67,141 662,232 47,590 319,708 Reflected in Results Income tax and social contribution loss carryforwards Allowance for loan losses Reflected in stockholders equity accounts - adjustment to market value of available-for-sale securities (Note 6a) TOTAL 595,091 212,391 47,115 272,118 210,241 - II - Provision for deferred income tax and Social Contribuition balance and its changes are shown as follows: Spin-Off Balance in Corporate Reorganization Realization (Note 11d) 955,206 (938,171) (18,001) 359,019 (341,018) (18,001) 368,519 (368,519) - 12/31/2013 Reflected in Results Depreciation in excess - leasing Adjustments of operations carried ou in future settlemente market Adjustment to market value of securities and derivative financial instruments Restatemente of escrow deposits and contingent liabilities Reflected in stockholders equity accounts - adjustment to market value of available-for-sale securities (Note 6a) TOTAL Total Net (Assets - Liabilities) Increase 06/30/2014 4,767 - 3,801 - 147,980 79,688 (147,980) (80,654) - 4,767 3,801 4,566 959,772 1,136,940 (4,566) (942,737) (1,160,895) (18,001) (317,603) 4,767 657,465 3,801 315,907 III- The estimate of realization and present value of deferred tax assets existing at June 30, 2014, in accordance with the expected generation of future taxable income, based on historical profitability and a technical feasibility study, are: Realization year 2014 2015 2016 2017 2018 After 2018 TOTAL Present value (1) Temporary differences 53,414 5,299 610 9,957 527 9,660 79,467 73,938 Income tax and loss % carryforwards 66% 6,698 3% 7% 28,565 14% 1% 21,968 10% 13% 22,396 11% 1% 22,871 11% 12% 107,743 51% 210,241 100% 100% 170,977 % TOTAL % 60,112 33,864 22,578 32,353 23,398 117,403 289,708 244,915 21% 12% 8% 11% 8% 40% 100% (1) The average funding rate was used to determine the present value. The projections of future taxable income include estimates related to macroeconomic variables, exchange rates, interest rates, volume of financial operations and services fees and others, which can vary in relation to actual data and amounts. Net income in the financial statements is not directly related to taxable income for income tax and social contribution, due to differences between accounting criteria and tax legislation, besides corporate aspects. Accordingly, we recommend that the trend of the realization of deferred tax assets arising from temporary differences, income tax and social contribution loss carryforwards not to be used as an indication of future net income. IV- At June 30, 2014, there are no unrecorded deferred taxes. c) Tax and social security contributions The balance of taxes and social security contributions is composed as follows: 06/302014 Provision for deferred income tax and social contribution Taxes and contributions on income payable Taxes and contributions payable Legal Liabilities - tax and social security (Nota 7b) TOTAL 3,801 46,877 28,085 33,810 112,573 NOTE 10 - INVESTMENTS AND INTANGIBLE ASSETS Investments in subsidiaries and affiliates Equity in earnings of subsidiaries and affiliates Companies Domestic Intrag - Part Administração e Participações Ltda. Itauseg Participações S.A. Itaú-BBA Trading S.A. (2) Foreign Itaú-BBA SAS. Banco Itaú Argentina S.A. Itau BBA Colombia S.A. Corporación Financiera Total Balances at 12/31/2013 5,844,978 4,470,646 1,284,472 89,860 399,368 19,095 4,869 375,404 6,244,346 Dividends paid (1) (476,892) (349,009) (127,895) 12 (476,892) Net income (loss) Exchange Variation 269,154 164,540 106,481 (1,867) (2,099) (85) 925 (2,939) 267,055 (5,929) (628) (1,326) (3,975) (5,929) Adjustments to market value of securities Total 269,154 164,540 106,481 (1,867) (8,028) (713) (401) (6,914) 261,126 2,822 2,821 1 (2) (2) 2,820 Corporate Events (3) (1,456,092) (984,619) (471,473) (368,490) (368,490) (1,824,582) Balances at 06/30/2014 4,183,970 3,301,558 794,406 88,006 22,848 18,382 4,466 4,206,818 (1) The deliberate and unpaid dividends are recorded in Dividends Receivable; (2) Includes adjustment of Profit / (Loss) Accumulated in the amount of R $ (3)(1,281); Corporate Events arising from capital reductions. Companies Domestic Intrag - Part Administração e Participações Ltda. Itauseg Participações S.A. Itaú-BBA Trading S.A. (2) Foreign Itaú-BBA SAS. Banco Itaú Argentina S.A. Capital Stockholders’ equity Number of common shares owned by ITAÚ BBA Net income (loss) for the period Ordinary 4,448,863 5,874,116 46,442 4,522,114 7,260,082 88,006 225,369 973,128 (587) 554,902,067 3,938,518,832 22,056 201,402 18,382 444,762 (55) 92,123 1,880,288 7,469,046 Equity share in voting capital (%) Quotas 60,816,478 - 73.01% 10.94% 100.00% 100.00% 1.00% NOTE 11 - STOCKHOLDERS' EQUITY a) Capital - Comprises 8,948,873 book-entry shares with no par value, of which 4,474,436 are common class A shares, 1 is common class B share and 4,474,436 are preferred shares. In the Extraordinary General Meeting of 01/31/2014, and approved by the Central Bank on 05/02/2014 it was decided to reduce the capital in the amount of R$ 649,242, resulting from the split between Itaú BBA SA and Itaú Unibanco upon cancellation of 1,620,180 shares, of which 810,090 are common and are preferred. b) Dividends and interest on capital - Stockholders are entitled to a mandatory dividend of not less than 25% of annual net income, which is adjusted according to the rules set forth in Brazilian Corporate Law. c) Reserves Capital Reserves - Restatement of Equity Securities Revenue Reserves Legal Statutory(*) (*) Recognized to ensure to the company the proper operating margin, as provided in its By-laws. 06/30/2014 13,009 1,738,927 682,282 1,056,645 d) Corporate Reorganization In General Meeting of 01/31/2014, approved by the Central Bank on 06/02/14, based on the balance sheet of 12/31/2013, approved the partial spin-off of Banco Itaú BBA SA (Itaú BBA) for Itaú Unibanco SA (Itaú Unibanco) in the amount of R $ 909,037, as shown below: ASSETS Current Assets and Long-term Receivables Cash and Cash Equivalents Interbank Investments Securities Derivative Financial Instruments Interbank and Interbranch Accounts Loan Operations Lease Operations Foreign Exchange Portfolio Other Receivables Permanent Investments Fixed Assets Leased Intangible Total LIABILITIES ITAÚ BBA 174,124,240 551,402 8,939,405 81,083,215 5,818,661 5,288,443 61,141,869 (30,383) 8,094,964 3,236,664 10,119,848 8,351,660 278,983 1,409,963 79,242 184,244,088 Current and Long-Term Liabilities Interbank Deposits Deposits Received Under Securities Repurchase Agreements Funds from Acceptances and Issuance of Securities Interbank and Interbranch Accounts Borrowings and Onlending Derivative Financial Instruments Foreign Exchange Portfolio Other Liabilities Deferred Income 183,196,066 72,792,229 54,503,579 7,598,284 1,191,028 33,581,098 5,598,688 5,280,610 2,650,550 138,985 Total NET ASSETS SPLIT 183,335,051 909,037 It does not include any variations of assets and liabilities incorporated between the date of the General Meeting and the base date of the event, which were recognized by Itaú BBA, and transferred to Itaú Unibanco SA will proportionally spun. NOTE 12 - RELATED PARTIES a) Transactions between related parties are done at amounts, terms and average rates in accordance with normal market practices during the period, and under reciprocal conditions. These operations include: Annual Rates Interbank Investments - Itaú Unibanco S.A. - Others Securities - Dibens Leasing S.A. Arrendamento Mercantil 10.90% fixed rate Assets/(Liabilities) Revenue/(Expenses) 06/30/2014 01/01 to 06/30/2014 38,310 38,310 - 26,298 26,001 297 288,363 287,930 - Others - 433 Derivative financial instruments – Asset Position - Itaú Unibanco S.A. - 686,359 573,139 - Itau Bank Ltd. - 93,911 - Jasper Internacional Investmente LLC - 14,124 - Others - 5,185 Foreign exchange portfolio – Asset Position - Itaú Unibanco S.A. - Itaú Unibanco S.A. - Grand Cayman Branch - 27,277 167 - 22,747 - Itau Bank Ltd. - Amounts receivable from related companies - Itaúseg Part - Itaú Unibanco S.A. - Itaú Grand Cayman - Agência - Itaú Unibanco S.A. - New York Branch - Others (*) Interbank deposits - Itaú Unibanco S.A. 4,363 384,988 354,317 21,427 30,671 - 9,289 - 12,124 (295,653) (295,653) - 14 (557,476) (421,516) - Dibens Leasing S.A. Arrendamento Mercantil - - Others - (886) Time deposits - Itaú BBA Participações S.A. - (8,922) (1,264) - Itau Bank Ltd. - (7,255) - Others - (403) Derivative financial instruments – (Liability Position) - Itaú Unibanco S.A. - (1,065,529) (1,038,721) - Itau Bank Ltd. - (10,084) - Banco Itaú BBA Internacional PLC. - (16,673) - Others - (51) Foreign exchange portfolio – (Liability Position) - Itaú Unibanco S.A. - Itaú Unibanco S.A. - Grand Cayman Branch - (6,134) (548) - (4,828) - (181,947) (109,799) - (72,148) - Itau Bank Ltd. Securities sold under repurchase agreements – Own and third parties - Dibens Leasing S.A. Arrendamento Mercantil - Itaú Unibanco S.A. Amounts payable to related companies - Itaú Unibanco S.A. (135,074) (758) (6,047) (6,047) (2,201) - - Itaú BBA USA SEC - (912) - Mundostar S.A. - Others - (884) (405) In addition to the aforementioned transactions, ITAÚ BBA, as an integral part of the Agreement for Apportionment of Common Costs of the Itaú Unibanco Group, was reimbursed by the other group Companies in the amount of R$ 20,861 and recorded, in Other Administrative Expenses, the amount of R$ (12,792) from 01/01 to 06/30/2014) in view of the use of the common structure. b) Compensation of the Management Key Personnel The fees attributed in the period to ITAÚ BBA officers are as follows: Compensation – Board of Directors Profit sharing Total 01/01 to 30/06/2014 (74,459) (25,482) (99,941) NOTE 13 – ADDITIONAL INFORMATION a) Risk management – ITAÚ BBA by means of the leading institution, Itaú Unibanco Holding S.A. (ITAÚ UNIBANCO,) adopted the operational and market risk management structure in compliance with CMN Resolutions No. 3,380/06 - Operational Risk; No. 3,464/07 - Market Risk; No. 3,721/09 - Credit Risk and No. 4,090/12 - Solvency Risk. The descriptions of these risk management structures and other business risks are available on the website of the leading institution (www.itau-unibanco.com.br/ri) in the path: Corporate Governance/Risk Management, which is not part of the financial statements b) Arrangements for clearing and settlement of obligations under the National Financial System Certain agreements were signed for clearing and settlement of obligations under CMN Resolution No. 3,263 of February 24, 2005, through public instruments aimed at allowing compensation of credits and debits held with a single counterparty, where the maturity of the receivables and obligations can be anticipated to the date of the event of default by either party or in case of bankruptcy of the debtor. c) Single Audit Committee – In accordance with CMN Resolution No. 3,198, ITAÚ BBA adopted the Single Audit Committee established by the Itaú Unibanco Financial Conglomerate by means of the leading institution Itaú Unibanco Holding S.A. The summary of the report of this Committee was disclosed together with the financial statements of the leading institution Itaú Unibanco Holding S.A.. Independent Auditor’s Report To the Management and Stockholders Banco Itaú BBA S.A. We have audited the accompanying financial statements of Banco Itaú BBA S.A. ("Bank"), which comprise the balance sheet as at June 30, 2014 and the statements of income, changes in equity and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information. Management's responsibility for the financial statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN), and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor's responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Brazilian and International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Banco Itaú BBA S.A. as at June 30, 2014, and its financial performance and cash flows for the year then ended, in accordance with accounting practices adopted in Brazil. Emphasis of matter Because of the partial split off of the equity of Banco Itaú BBA S.A. at December 31, 2013 for its merger into Itaú Unibanco S.A., as approved by stockholders at the Extraordinary General Meeting held on January 31, 2014 (described in Notes 2 and 11 to the financial statements), the financial statements are not being presented on a comparable basis to the balances as at June 30, 2013, based on Item I of Article 9 of the BACEN Circular Letter 3,017, dated December 6, 2000. Our opinion is not qualified in respect of this matter. São Paulo, August 20, 2014 PricewaterhouseCoopers Auditores Independentes CRC 2SP000160/O-5 Washington Luiz Pereira Cavalcanti Contador CRC 1SP172940/O-6
© Copyright 2024 ExpyDoc