Auto-Südost am Beispiel Blount County 13.07.2015 Saarland / Saarlouis Agenda 1. Introduction Pegasus Partners 2. Connection Blount County 3. When expanding to the US market… 4. Megatrends für Auto-Südost 5. Two examples for automotive suppliers 1. Introduction Pegasus'Partners…' ' 'develops'sales%strategies!for'European' industrial'products'in'the'US'marketplace,' '' 'administers'the'site%selec+on%process,'and'' '' 'supports'market%entry%through'to'the' commencement'of'produc;on.' 1. Introduction Pegasus Partners Market entry strategy – gathering of research Business planning – sales forecast to financials Business partner search – produc4on to personnel Site selec4on – criteria, RFP, state nego4a4on Key account ac4vity – network of first customers Startup coordina4on – construc4on to insurance Interim management – leading subsidiaries to success Matching communi4es – Blount County & Saarland 2. Connection Blount County, TN • Sehr Innovative Strukturförderung • Führend in mittleren Projekten in Tennessee • Zusammenarbeit mit Pegasus Partners • Verbindung Saarland • Automobile Prägung • Exemplarisch für Auto-Südost AN INTRODUCTION… TO BLOUNT COUNTY M O S T I M P O R TA N T F E AT U R E S Quality of Life Research Industry Largest National Park in the entire United States Oak Ridge National Laboratory Automotive suppliers & Instrumentation … surrounds Blount County University of Tennessee Agriculture Denso 3,000 Clayton 2,300 Alcoa 1,300 2. Blount County in Zahlen • 120,000 Einwohner • 5,000 automobile Arbeitsplätze • WYKO - 50 • Alcoa - 1,000 • Denso - 3,000 • Einfluss VW Chattanooga • Einfluss Wacker Charleston 3. When expanding - Mistakes to avoid 3. When expanding - Reality of Talent most common mistake share your success failing to plan… Ansiedlung der Firma [XXX] am US Markt Übersicht der Phasen mit grobem Zeitrahmen Allgemeine Übersicht der üblichen Prozessphasen Phase III Phase II Phase I N 10 Nov S rit h c te Leistung D Dec 10 Jan J 11 FFeb b 11 Machbarkeitsstudie Erhebung der Anforderungen Planung der Finanzierung Investitions und Finanzierungskonzept M Mar 11 A Apr 11 M May 11 JJun 11 Identifikation möglicher Standorte Auswertung der qualitativen Faktoren Erste Incentive Verhandlungen Zwischenauswertung der Standorte Jul J l 11 A Aug 11 SSep 11 O Octt 11 Besuche der Finalisten Feinauswertung qualitativer Faktoren Abschluss der Incentive Verhandlungen Zusammenfassende Standortbewertung Die Beschreibung der einzelnen Schritte innerhalb der Phasen stellt nur grob die Meilensteine einer typischen Standortwahl da und sind keineswegs abschliessend. In der Regel ziehen sich verschiedene Schritte über mehrere Phasen und es ergeben sich oft Gründe, einzelne Schritte aufzuschieben, zu verkürzen oder zu verlängern. Unsere Honorare für die Durchführung der kompletten Standortwahl stehen in der Regel in einem Verhältnis von weniger als 0.2% der Investitionssumme und belaufen sich dabei auf einen Betrag von $60,000 (+/ 50% abhängig vom individuellen Zeitrahmen des Investors). …is planning to fail! Five Year Plan For the Year ended Dec-12 Sales Cost/ Goods Sold (COGS) Warranty Costs Gross Profit Operating Expenses Salaries Bonuses Temporary Labor Depreciation straight line 10 Employee Insurance General & Liability Insurance Interest Legal & Professional fees Office Expenses Rent Supplies Payroll Taxes Travel Utilities, non-AC Total Expenses Operating Profit/Loss 2012 $ 4,051,273 3,485,543 105,333 $ 460,398 $ 938,333 60,000 36,000 100,650 121,983 30,000 100,000 6,000 12,000 60,000 6,000 65,683 50,000 30,000 $ 1,616,650 (1,156,252) % 2013 % 2014 100.00% $ 7,866,600 86.04% 5,113,290 2.60% 204,532 11.36% $ 2,548,778 100.00% $ 9,046,590 65.00% 5,880,284 2.60% 235,211 32.40% $ 2,931,095 23.16% $ 1,201,500 1.48% 90,000 0.89% 17,000 2.48% 100,650 3.01% 156,195 0.74% 31,500 2.47% 100,000 0.15% 6,000 0.30% 12,000 1.48% 63,000 0.15% 6,300 1.62% 84,105 1.23% 50,000 0.74% 31,500 39.90% $ 1,949,750 15.27% $ 1,331,500 1.14% 120,000 0.22% 1.28% 100,650 1.99% 173,095 0.40% 33,075 1.27% 100,000 0.08% 6,000 0.15% 12,000 0.80% 66,150 0.08% 6,930 1.07% 93,205 0.64% 50,000 0.40% 33,075 24.79% $ 2,125,680 599,028 805,415 % 2015 100.00% $ 9,951,249 65.00% 6,468,312 2.60% 258,732 32.40% $ 3,224,205 14.72% $ 1.33% 0.00% 1.11% 1.91% 0.37% 1.11% 0.07% 0.13% 0.73% 0.08% 1.03% 0.55% 0.37% 23.50% $ 1,398,075 126,000 100,650 181,750 34,729 100,000 6,000 12,000 69,458 7,623 97,865 50,000 34,729 2,218,878 1,005,327 % 2016 100.00% $ 11,941,499 65.00% 7,761,974 2.60% 310,479 32.40% $ 3,869,046 15.45% $ 1.39% 0.00% 1.11% 2.01% 0.38% 1.11% 0.07% 0.13% 0.77% 0.08% 1.08% 0.55% 0.38% 24.53% $ 1,555,575 132,300 100,650 202,225 36,465 100,000 6,000 12,000 72,930 8,385 108,890 50,000 36,465 2,421,886 1,447,160 % 100.00% 65.00% 2.60% 32.40% 17.20% 1.46% 0.00% 1.11% 2.24% 0.40% 1.11% 0.07% 0.13% 0.81% 0.09% 1.20% 0.55% 0.40% 26.77% 3. Muß es Kentucky sein? Plant Locations right location, right reasons 4. Megatrends für Auto-Südost! • Michigan - Georgia - Oklahoma? • Das Ende des China-Vorteils • Onshoring - Reshoring - Beispiele • Big 3 are back! - to stay • Deutsche OEMs treiben 4.0 • Neid & das Duale System - VW • Der Amerikanische Traum wackelt! 4. Trends für einzelne OEMs! 5. Automotive - First example • • • • Robo$c&assembly&automa$on& Made&splash&with&biggest&customer& Quick&follow&on&business& Issues:&Common&mistakes&WERE&made& – Ultra&short&$meline& – Dirth&of&talent& • Fixes:&Compe$$ve&advantages& • Rela$onship&driven&–&customer¢ric& • Fast&growth& 5. Automotive - Second example • • • • • • • • Cosme&c(electronic(components( Pressured(by(major(customer( Supply(Mexico(&(US(plants(–(site(criteria( Proper(&meline(=(thorough(planning( Factor(logis&cs( Factor(labor(rates( Largest(Issue:(Automa&on(vs.(Labor(rates( Fix:(Incen&ves( 5. Automotive - Second example Jan-12 Rental begins, hiring, installation of equipment Site decision, hiring, ordering of equipment Dec-11 Feb-12 Mar-12 Parts arrive, first Qualify shift Apr-12 May-12 Jun-12 Jul-12 Parts arrive, first Qualify shift START Initial Sales START Initial Sales Parts arrive, first Qualify shift Parts arrive, first Qualify shift Parts arrive, first Qualify shift START START Parts arrive, first Qualify shift START START Oct-12 Full Series Initial Sales Full Series Full Series Parts arrive, first Qualify shift START Initial Full Sales Series Parts arrive, first Qualify shift START Initial Full Sales Series Initial Sales Initial Sales Sep-12 Full Series Initial Sales Parts arrive, first Qualify shift Aug-12 Full Series START Initial Sales Full Series Full Series 5. Automotive - Second example Salary Projections / Personnel Plan first five years Managing Director Sales Admin Quality / Safety Manager Tool building & maintenance Mechanical Engineer Shift supervisor 1 Shift supervisor 2 12 Assembly workers @ 25 6 Assembly workers @ 25 6 Assembly workers @ 25 5 Assembly workers @ 25 Annual Pay Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 180,000 15,000 15,000 15,000 15,000 15,000 15,000 120,000 30,000 2,500 2,500 2,500 2,500 2,500 2,500 85,000 7,083 7,083 7,083 7,083 7,083 7,083 60,000 70,000 55,000 4,583 4,583 4,583 4,583 4,583 4,583 55,000 360,000 30,000 30,000 30,000 30,000 30,000 150,000 12,500 12,500 12,500 150,000 12,500 125,000 Totals 1,440,000 29,167 59,167 59,167 71,667 71,667 84,167 5. Automotive - Second example Five Year Plan For the Year ended Dec-12 Sales Cost/ Goods Sold (COGS) Warranty Costs Gross Profit Operating Expenses Salaries Bonuses Temporary Labor Depreciation straight line 10 Employee Insurance General & Liability Insurance Interest Legal & Professional fees Office Expenses Rent Supplies Payroll Taxes Travel Utilities, non-AC Total Expenses Operating Profit/Loss 2012 $ 4,051,273 3,485,543 105,333 $ 460,398 $ 938,333 60,000 36,000 100,650 121,983 30,000 100,000 6,000 12,000 60,000 6,000 65,683 50,000 30,000 $ 1,616,650 (1,156,252) % 2013 % 2014 100.00% $ 7,866,600 86.04% 5,113,290 2.60% 204,532 11.36% $ 2,548,778 100.00% $ 9,046,590 65.00% 5,880,284 2.60% 235,211 32.40% $ 2,931,095 23.16% $ 1,201,500 1.48% 90,000 0.89% 17,000 2.48% 100,650 3.01% 156,195 0.74% 31,500 2.47% 100,000 0.15% 6,000 0.30% 12,000 1.48% 63,000 0.15% 6,300 1.62% 84,105 1.23% 50,000 0.74% 31,500 39.90% $ 1,949,750 15.27% $ 1,331,500 1.14% 120,000 0.22% 1.28% 100,650 1.99% 173,095 0.40% 33,075 1.27% 100,000 0.08% 6,000 0.15% 12,000 0.80% 66,150 0.08% 6,930 1.07% 93,205 0.64% 50,000 0.40% 33,075 24.79% $ 2,125,680 599,028 805,415 % 2015 100.00% $ 9,951,249 65.00% 6,468,312 2.60% 258,732 32.40% $ 3,224,205 14.72% $ 1.33% 0.00% 1.11% 1.91% 0.37% 1.11% 0.07% 0.13% 0.73% 0.08% 1.03% 0.55% 0.37% 23.50% $ 1,398,075 126,000 100,650 181,750 34,729 100,000 6,000 12,000 69,458 7,623 97,865 50,000 34,729 2,218,878 1,005,327 % 2016 100.00% $ 11,941,499 65.00% 7,761,974 2.60% 310,479 32.40% $ 3,869,046 15.45% $ 1.39% 0.00% 1.11% 2.01% 0.38% 1.11% 0.07% 0.13% 0.77% 0.08% 1.08% 0.55% 0.38% 24.53% $ 1,555,575 132,300 100,650 202,225 36,465 100,000 6,000 12,000 72,930 8,385 108,890 50,000 36,465 2,421,886 1,447,160 % 100.00% 65.00% 2.60% 32.40% 17.20% 1.46% 0.00% 1.11% 2.24% 0.40% 1.11% 0.07% 0.13% 0.81% 0.09% 1.20% 0.55% 0.40% 26.77% 5. Automotive - Second example Month Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13 Aug-13 Sep-13 Operating Profit/ Loss (70,888) (106,888) (258,676) (273,676) (207,100) (222,100) (94,485) (94,485) 58,011 58,011 58,011 (1,989) 49,919 49,919 49,919 49,919 49,919 49,919 49,919 49,919 49,919 Cash Required (1,337,388) (106,888) (258,676) (273,676) (207,100) (222,100) (94,485) (94,485) (1,989) - Cash Earned 58,011 58,011 58,011 49,919 49,919 49,919 49,919 49,919 49,919 49,919 49,919 49,919 Cash Balance/ Gap no Repayment 162,613 55,725 (202,951) (273,676) (207,100) (222,100) (94,485) (94,485) 58,011 116,021 172,043 172,043 221,962 271,881 321,800 371,719 421,638 471,557 521,476 571,395 621,314 GmbH Loan (202,951) (273,676) (207,100) (222,100) (94,485) (94,485) - Loan Balance/ cumulative Profit (202,951) (476,626) (683,726) (905,826) (1,000,310) (1,094,795) (1,094,795) (1,036,785) (978,774) (920,763) (920,763) (870,844) (820,925) (771,006) (721,087) (671,168) (621,249) (571,330) (521,411) (471,492) Breakeven/ entering Profitzone 5. Automotive - Second example Start-up Costs and Expenses Day 1 False Overview of funds needed to commence operations MONTHLY COSTS Salaries Temporary Labor Employee Insurance General & Liability Insurance Legal & Professional fees Rent Payroll Taxes Travel Utilities, non-AC Subtotal Breakdown of Equipment needed to start Monthly Expenses $ 29,167 3,000 3,792 2,500 500 5,000 2,042 4,167 2,500 ONE-TIME COSTS Machinery Tools Office Equipment Installation charges Parts needed to begin production Deposits with public utilities Legal and other professional fees Leasehold improvements Advertising and promotion for opening Cash Subtotal TOTAL ESTIMATED CAPITAL REQUIRED Cash Needed to Start $ 29,167 3,000 3,792 2,500 500 5,000 2,042 4,167 2,500 $ 52,667 $ % of Total 2.2% 0.2% 0.3% 0.2% 0.0% 0.4% 0.2% 0.3% 0.2% 4.0% $ 491,000 395,000 36,500 84,000 30,000 100,000 70,000 10,000 50,000 1,266,500 37.2% 29.9% 2.8% 6.4% 0.0% 2.3% 7.6% 5.3% 0.8% 3.8% 96.0% $ 1,319,167 100% Type and make SHOP FLOOR Assembly Machines Assembly Tables Injection molding tools Tools and Miscellanius Installation Quality and production ramp up OFFICE Computers Furniture Safety Equipment TOTAL ESTIMATED EQUIPMENT Price Amount per Unit needed Total $100,000 7,000 75,000 20,000 6,000 3,000 4 13 5 1 6 16 $ 400,000 91,000 375,000 20,000 36,000 48,000 1,200 1,300 5,000 10 15 1 12,000 19,500 5,000 $1,006,500 contact Benedikt Ibing [email protected] +1 404 488 6592 +49 176 70525470
© Copyright 2024 ExpyDoc