ITOHAM FOODS INC. FACT BOOK 伊藤ハム株式会社 2015年3月期

Consolidated
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
ITOHAM FOODS INC. FACT BOOK
Year ended March 31, 2015
伊藤ハム株式会社 2015年3月期 ファクトブック
INDEX
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
目次
Net Sales
Profitability
Capital Investment, Depreciation and R&D Expenditures
Assets, Liabilities and Net Assets
Cash Flows
Efficiency
Per Share of Common Stock
Consolidated Financial Statements (ASSETS)
Consolidated Financial Statements(LIABILITIES AND NET ASSETS)
Consolidated Statements of Operations
Common Stock Information(1)
Common Stock Information(2)
Shareholding Information
売上高
収益性
設備投資額、減価償却費及び研究開発費
資産、負債及び純資産
キャッシュフロー
効率性
普通株式1株当たり情報
連結財務諸表(資産の部)
連結財務諸表
連結損益計算書
株価関連情報(1)
株価関連情報(2)
株式分布情報
1
ITOHAM FOODS INC. 2015
Consolidated
Net Sales 売上高
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
Net Sales by Product Division
部門別売上高
Share of Net Sales
売上構成比
(Millions of Yen 百万円)
調理加工食
品ほか部門
500,000
ハム・ソー
セージ部門
Processed
Foods and
Other横:14.64 Ham and
Sausage
Products
縦:3.84
Division
Division
17%倍率:100% 25%
■Ham and
400,000
Sausage Division
横:0.45
縦:2.62
倍率:100%
300,000
ハム・ソーセージ部門
■Fresh Meat Division
食肉部門
200,000
■Processed Foods and
食肉部門
Other Products Division
100,000
Fresh Meat
Division
58%
調理加工食品ほか部門
0
2011
2012
2013
2014
2015
(Millions of Yen 百万円)
Sales by Product Division
2012
2013
2014
2015
122,530
123,161
120,349
124,344
119,341
234,023
230,293
225,255
249,129
277,972
99,437
93,945
93,224
89,924
83,817
455,989
447,399
438,827
463,395
481,130
部門別売上高
Ham and Sausage Division
ハム・ソーセージ部門
Fresh Meat Division
食肉部門
Processed Foods and Other Products Division
調理加工食品ほか部門
Total
2011
合計
横:0.63
縦:12.96
倍率:93%
2
ITOHAM FOODS INC. 2015
Consolidated
Profitability 収益性
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
Operating Income(loss) and
Operating Income(loss)/Net Sales
営業利益(損失)、売上高営業利益(損失)率
(Millions of Yen 百万円)
6,000
1.4%
横:0.29
縦:4.37
倍率:100%
4,000
Income(loss) Before Income Taxes and
Minority Interests
Income(loss) Before Income Taxes and
Minority Interests/Net Sales
税引前利益(損失)、売上高税引前利益(損失)率
(Millions of Yen 百万円)
8,000
1.2%
6,000
1.0%
4,000
0.8%
2,000
0.6%
0
Net Income(loss)
Net Income(loss)/Net Sales
当期純利益(損失)、売上高当期純利益(損失)率
(Millions of Yen 百万円)
14,000
3.0%
2.5%
12,000
2.0%
横:8.55
縦:4.37
倍率:100%
3.0%
2.5%
10,000
横:16.86
縦:4.37
倍率:100%
1.5%
8,000
1.0%
2.0%
1.5%
6,000
0.5%
2,000
0
2011
2012
2013
2014
0.4%
(2,000)
0.2%
(4,000)
0.0%
(6,000)
2015
0.0%
2011
2012
2013
2014
売上高
Operating Income(loss)
営業利益(損失)
Operating Income(loss)/Net Sales(%)
Net Income(loss)
売上高営業利益(損失)率
横:0.45
税引前利益(損失)
縦:12.36
売上高税引前利益(損失)率
倍率:93%
当期純利益(損失)
Net Income(loss)/Net Sales(%)
売上高当期純利益(損失)率
Income(loss) Before Income Taxes and Minority Interest
Income(loss) Before Income Taxes and Minority Interests/Net Sales(%)
-0.5%
2,000
-1.0%
0
2015
Net Sales
1.0%
4,000
0.5%
2011
2012
2013
0.0%
2014 2015
(Millions of Yen 百万円)
2011
2012
2013
2014
2015
455,989
447,399
438,827
463,395
481,130
2,481
2,880
5,659
4,900
3,764
0.5%
0.6%
1.3%
1.1%
0.8%
(1,886)
2,559
5,022
6,514
11,983
-0.4%
0.6%
1.1%
1.4%
2.5%
478
2,060
4,145
4,810
11,522
0.1%
0.5%
0.9%
1.0%
2.4%
3
ITOHAM FOODS INC. 2015
Consolidated
Capital Investment, Depreciation and R&D Expenditures 設備投資額、減価償却費及び研究開発費
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
Capital Investment
設備投資額
Depreciation
減価償却費
(Millions of Yen 百万円)
8,000
R&D Expenditures and
R&D Expenditures/Net Sales
研究開発、売上高研究開発費比率
(Millions of Yen 百万円)
8,000
(Millions of Yen 百万円)
1,000
0.3%
6,000
6,000
0.2%
横:0.34
縦:3.39
倍率:100%
4,000
横:8.5
縦:3.39
倍率:100%
4,000
横:16.75
縦:3.39
倍率:100%
500
0.1%
2,000
2,000
0
0
2011
2012
2013
2014
2015
0
2011
2012
2013
2014
2015
0.0%
2011
2012
2013
2014
2015
(Millions of Yen 百万円)
Capital Investment
設備投資額
Depreciation
減価償却費
R&D Expenditures
研究開発費
R&D Expenditures/Net Sales
売上高研究開発費比率
横:0.58
縦:12.81
倍率:116%
2011
2012
2013
2014
2015
6,906
5,623
5,165
7,161
5,732
6,247
5,968
5,551
5,453
5,613
912
873
851
750
731
0.2%
0.2%
0.2%
0.2%
0.2%
4
ITOHAM FOODS INC. 2015
Consolidated
Assets,Liabilities and Net Assets 資産、負債及び純資産
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
Total Assets,Net Assets and Equity Ratio
総資産、純資産及び自己資本比率
(Millions of Yen 百万円)
300,000
70.0%
60.0%
250,000
200,000
150,000
Current Assets and Current Liabilities
Current Ratio(Times)
流動資産、流動負債及び流動比率
50.0%
横:0.21
縦:3.49
倍率:100%
(Millions of Yen 百万円)
160,000
(Times 倍)
3
(Times 倍)
24
22
140,000
20
120,000
18
2
100,000
横:8.67
縦:3.49
倍率:100%
40.0%
80,000
30.0%
100,000
Interest Coverage
インタレストカバレッジ
40,000
10.0%
20,000
横:16.81
縦:3.49
倍率:100%
14
12
60,000
20.0%
16
1
10
8
6
50,000
0
0.0%
2011
2012
2013
Total Assets
Equity Ratio
2014
2015
Net Assets
4
0
0
2011
2012
C ur re nt As se ts
2013
2014
2015
2
0
C ur re nt Li ab il it ie s
2011
2012
2013
2014
2015
C ur re nt Ra ti o( Ti me s)
(Millions of Yen 百万円)
2011
2012
2013
2014
2015
Total Assets
総資産
204,557
197,937
205,350
202,931
260,000
Net Assets
純資産
116,729
115,735
116,841
119,904
134,294
Equity Ratio
自己資本比率
56.7%
58.2%
56.6%
58.7%
48.6%
Current Assets
流動資産
119,777
110,661
120,105
117,578
148,956
Current Liabilities
流動負債
61,828
61,262
57,683
56,110
89,687
Current Ratio(Times)
流動比率(倍)
1.94
1.81
2.08
2.10
1.66
Interest Coverage(Times)
インタレストカバレッジ(倍)
10.98
23.08
21.83
18.82
横:0.42
縦:11.58
倍率:115%
5.62
5
ITOHAM FOODS INC. 2015
Consolidated
Cash Flows キャッシュフロー
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
■Cash Flows from Operating Activities
■Cash Flows from Investing Activities
■Free Cash Flows
■Cash Flows from Financing Activities
■Net Increase(decrease) in Cash and Cash Equivalents
Cash Flows
キャッシュフロー
(Millions of Yen 百万円)
営業活動キャッシュフロー
投資活動キャッシュフロー
フリーキャッシュフロー
財務活動キャッシュフロー
現金及び現金同等物の純増減額
30,000
25,000
20,000
14,245
15,000
営業活動
CF
11,261
10,000
7,635
9,716
フリー
CF
7,517
5,000
3,259
2,582
4,156
(118)
0
(2,430)
(5,000)
(10,000)
(15,000)
(5,283)
(2,984)
(8,494)
(10,924)
(12,706)
2011
(8,420)
2012
(8,195)
(2,394)
(4,363)
(4,490)
(6,757)
(3,931)
(5,560)
投資活動
CF
(10,872)
2013
2014
(8,427)
財務活動
CF
現金及び
現金同等
物の
純増額
2015
(Millions of Yen 百万円)
Cash Flows from Operating Activities
横:0.5
Cash Flows from Investing Activities
縦:3.13
Free Cash Flows 倍率:87%
Cash Flows from Financing Activities
Net Increase(decrease) in Cash and Cash
Equivalents
2011
2012
2013
2014
2015
7,635
(2,430)
14,245
(4,363)
9,716
投資活動キャッシュフロー
(118)
横:0.5
フリーキャッシュフロー 縦:11.67 7,517
財務活動キャッシュフロー倍率:99%(12,706)
(8,494)
(2,984)
(2,394)
(5,560)
(10,924)
11,261
(6,757)
4,156
2,582
(8,195)
(4,490)
(8,427)
(8,420)
3,259
(10,872)
(3,931)
営業活動キャッシュフロー
現金及び現金同等物の純増減額
(5,283)
Note:Free cash flows is the aggregate of cash flows from operating activities and cash flows from investing activities.
注:フリーキャッシュフローは営業活動キャッシュフローと投資活動キャッシュフローを合算したものです。
6
ITOHAM FOODS INC. 2015
Consolidated
Efficiency 効率性
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
Return on Assets (ROA)
総資産経常利益率
Return on Equity (ROE)
自己資本当期純利益率
Net Sales per Employee
従業員1人当たり売上高
(Millions of Yen 百万円)
100
10.0%
3.5%
9.0%
3.0%
80
8.0%
2.5%
7.0%
横:0.37
縦:3.39
倍率:100%
2.0%
5.0%
1.5%
4.0%
1.0%
3.0%
横:16.81
縦:2.92
倍率:100%
60
6.0%
横:8.77
縦:3.39
倍率:100%
40
20
2.0%
0.5%
1.0%
0
2011
0.0%
0.0%
2011
2012
2013
2014
2015
2011
2012
2013
2014
2012
2015
2013
2014
2015
(Millions of Yen 百万円)
Ordinary Income(loss)
Net Income(loss)
経常利益
当期純利益(損失)
2011
3,825
478
2012
4,401
2,060
2013
5,631
4,145
2014
5,888
4,810
2015
6,571
11,522
Total Assets
Net Assets
ROA(%)
ROE(%)
Net Sales per Employee
横:0.47 204,557
総資産
縦:10.82
純資産
116,729
倍率:109%
総資産経常利益率
1.81%
自己資本利益率
0.41%
従業員1人当たり売上高
78
197,937
115,735
2.18%
1.78%
84
205,350
116,841
2.79%
3.57%
85
202,931
119,904
2.88%
4.08%
91
260,000
134,294
2.84%
9.50%
87
Note1: Return on assets is calculated by dividing ordinary income (loss ), as recorded in the Japanese-language Consolidated Statements of Operations, by the average of total assets at the
start and end of the fiscal year.
2:Net Sales per Employee is calculated as net sales divided by the end of the year number of employees.
注1:総資産経常利益率 は日本版損益計算書上の経常利益 を総資産の期首期末平均で除して計算しております。
2:従業員1人当たり売上高は、売上高を期末従業員総数で除して計算しています。
7
ITOHAM FOODS INC. 2015
Consolidated
Per Share of Common Stock 普通株式1株当たり情報
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
Net Income(loss) per Share
1株当たり当期純利益(損失)
Net Assets per Share
1株当たり純資産
Cash Flows per Share
1株当たりキャッシュフロー
(Yen 円)
800
(Yen 円)
60
(Yen 円)
70
60
50
600
50
40
横:0.37
縦:3.47
倍率:100%
30
400
40
横:8.56
縦:3.47
倍率:100%
横:16.67
縦:3.47
倍率:100%
30
20
20
200
10
10
0
0
2011
2012
2013
2014
2015
2011
2012
2013
2014
2015
0
2011
2012
2013
2014
2015
(Yen 円)
2011
2012
2013
2014
2015
1.96
8.57
18.09
22.35
54.37
縦:12.13
481.41
倍率:109%
494.82
530.32
556.54
618.38
29.54
36.35
37.05
63.19
Net Income(loss) per Share
1株当たり当期純利益(損失) 横:0.5
Net Assets per Share
1株当たり純資産
Cash Flows per Share
1株当たりキャッシュフロー
24.20
Notes1:Net Assets per share is calculated by dividing shareholders' equ ity at year-end by the number of shares issued, at year-end.
2:Cash flows per share is calculated by dividing cash flows(the total of net income (loss) plus depreciation and amortization m inus cash dividends and directors‘ bonuses) by
the number of shares issued, at year-end.
注1:1株当たり純資産は、期末株主資本を期末発行済株式数で除して計算しています。
2:1株当たりキャッシュフローは、キャッシュフロー (当期純利益(損失)+減価償却費-配当金-役員賞与)を発行済株式数で除して計算しています。
8
ITOHAM FOODS INC. 2015
Consolidated
Consolidated Financial Statements (ASSETS) 連結財務諸表(資産の部)
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
(Millions of Yen 百万円)
Current assets:
Cash and time deposits
Marketable securities
Receivables:
Trade notes and accounts
Other
Allowance for doubtful receivables
Inventories
Deferred tax assets
Other current assets
Total current assets
Property, plant and equipment:
Land
Buildings and structures
Machinery and equipment
Livestock
Lease assets
Construction in progress
Property, plant and equipment-net
Intangible assets
Investments and other assets:
Investments in securities
Long-term receivables
Deferred tax assets
Other
Allowance for doubtful receivables
Total investments and other assets
Total assets
流動資産
現金及び預金
有価証券
受取手形及び売掛金
(短期)貸付金
貸倒引当金
棚卸資産
繰延税金資産
その他流動資産横:0.38
流動資産合計
縦:1.93
固定資産
倍率:98%
土地
建物、構築物
機械装置及び車輌運搬具、工具器具備品
生物
リース資産
建設仮勘定
有形固定資産計
無形固定資産
投資有価証券、関連会社株式
長期貸付金
長期繰延税金資産
その他投資等の資産
貸倒引当金
投資その他の資産合計
資産合計
Note: Financial statements have not been audited.
注:この英文財務諸表は会計監査が終了していません 。
2011
2012
2013
2014
2014
35,027
-
9,506
17,249
11,468
19,000
9,877
10,001
14,952
10
43,570
15
(159)
36,912
3,434
974
119,777
48,958
14
(101)
30,665
2,290
2,075
110,661
48,838
14
(64)
36,071
2,923
1,852
120,105
46,301
14
(44)
46,603
2,917
1,906
117,578
61,827
14
(38)
66,045
2,270
3,874
148,956
18,426
16,348
13,188
1,437
484
49,885
1,330
17,828
16,392
12,551
1,237
50
48,060
1,230
16,092
16,312
11,460
288
1,260
142
45,557
1,563
14,346
16,893
12,486
322
1,135
274
45,458
1,343
20,264
27,255
19,916
321
1,164
772
69,695
1,746
20,635
2,009
476
11,265
(824)
33,563
204,557
24,102
2,295
1,351
11,033
(798)
37,985
197,937
25,335
2,307
1,123
10,106
(747)
38,125
205,350
27,340
1,517
1,740
8,171
(220)
38,550
202,931
30,026
2,203
1,361
6,193
(182)
39,601
260,000
9
ITOHAM FOODS INC. 2015
Consolidated
Consolidated Financial Statements(LIABILITIES AND NET ASSETS) 連結財務諸表
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
(Millions of Yen 百万円)
Current liabilities:
Short-term borrowings
Long-term debt due within one year
Trade notes and accounts payable
Income taxes payable
Other
Total current liabilities
Long-term liabilities:
Long-term debt due after one year
Employees' severance and retirement benefits
Net defined befefit liability
Deferred tax liabilities
Other long-term liabilities
Total long-term liabilities
Net assets:
Shareholders’equity
Common stock
Capital surplus
Retained earnings
Treasury stock, at cost
Total shareholders’equity
Valuation and translation adjustments
Net unrealized holding gains on securities
Net unrealized holding gains(losses)
on derivative instruments
Foreign currency translation adjustments
Remeasurements of defined benefit plans
Total valuation and translation adjustments
Stock acquisition rights
Minority interests
Total net assets
Total liabilities and Net Aseets
2011
2012
2013
2014
2015
947
1,420
340
7
22,385
流動負債
短期借入金
1年以内返済予定の長期債務
(社債、転換社債、借入金)
支払手形及び買掛金
未払法人税等
その他流動負債
流動負債合計
573
10,634
639
5,883
5,661
42,021
822
17,465
61,828
32,408
708
16,092
61,262
38,328
1,581
16,795
57,683
34,372
485
15,363
56,110
39,356
553
21,732
89,687
長期債務(社債、転換社債、借入金)
退職給付引当金
退職給付に係る負債
長期繰延税金負債
横:0.32
その他固定負債
固定負債合計
縦:1.92
20,992
142
526
4,339
25,999
16,947
180
33
3,779
20,939
26,569
207
33
4,017
30,826
21,154
1,224
924
3,614
26,916
30,295
1,458
795
3,470
36,018
28,427
30,042
59,778
(2,133)
116,115
28,427
30,047
61,116
(4,662)
114,928
28,427
30,047
64,563
(9,974)
113,064
28,427
30,047
68,265
(12,181)
114,559
28,427
30,045
75,450
(17,879)
116,044
1,862
2,687
3,551
4,164
7,052
44
75
360
199
593
(2,021)
(114)
82
646
116,729
204,557
(2,526)
236
60
509
115,735
197,937
(787)
3,124
75
576
116,841
205,350
1,915
(1,680)
4,600
91
653
119,904
202,931
2,424
142
10,214
88
7,948
134,294
260,000
倍率:82%
資本金
資本剰余金
利益剰余金
自己株式
株主資本計
その他有価証券評価差額金
繰延ヘッジ損益
為替換算調整勘定
退職給付に係る調整累計額 評価・換算差額等
新株予約権
少数株主持分
純資産合計
負債及び純資産合計
Note: Financial statements have not been audited.
注:この英文財務諸表は会計監査が終了していません 。
10
ITOHAM FOODS INC. 2015
Consolidated
Consolidated Statements of Operations 連結損益計算書
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
(Millions of Yen 百万円)
Net sales
売上高
2011
2012
2013
2014
2015
455,989
447,399
438,827
463,395
481,130
363,934
363,006
354,510
381,588
400,032
89,573
81,512
78,657
76,906
77,333
2,481
2,880
5,659
4,900
3,764
365
359
389
362
359
(506)
(295)
(262)
(241)
(219)
572
158
489
243
(471)
(341)
430
(5)
(30)
Cost and expenses:
Cost of sales
売上原価
Selling, general and administrative expenses
販売費及び一般管理費
Operating income(loss)
営業利益(損失)
Other income (expenses):
Interest and dividend income
受取利息及び受取配当金
Interest expense
支払利息及び社債利息
Gain on sales of investments in securities, net
有価証券及び投資有価証券売却益
Gain (loss) on disposals of property,plant and equipment
固定資産売却損益及び除却損益
Write-down of investment securities
投資有価証券評価損
Equity in earnings of affiliates
持分法による投資利益
Other, net
その他
Income(loss) before income taxes and minority interests
Income taxes-current
-deferred
Minority interests
2,985
(18)
横:0.45
742
縦:2.14
(8,507)
倍率:92%
(4,367)
税金等調整前当期純利益(損失)
法人税、住民税及び事業税
法人税等調整額
少数株主損益
Net income (loss)
当期純利益(損失)
Net income (loss) per share
1株当たり当期純利益(損失)
(1,886)
496
(1,047)
(563)
166
(321)
(636)
0
(592)
(1)
(2)
223
1,958
597
6,715
1,613
8,219
2,559
5,022
6,514
11,983
1,235
900
1,840
766
866
(3,679)
(440)
(1,035)
855
(489)
(78)
(39)
(71)
(81)
(84)
478
2,060
4,145
4,810
11,522
1.96
8.57
18.09
22.35
54.37
Note: Financial statements have not been audited.
注:この英文財務諸表は会計監査が終了していません 。
11
ITOHAM FOODS INC. 2015
Consolidated
Common Stock Information(1) 株価関連情報(1)
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
Common Stock Price Range
株価
Trading Volume
出来高
(Yen 円)
800
Net Income(loss) per Share
1株当たり純利益(損失)
(Thousand Shares 千株)
240,000
(Yen 円)
60
220,000
50
200,000
600
180,000
40
160,000
140,000
400
横:8.54
縦:3.26
倍率:100%
120,000
横:0.32
縦:3.26
倍率:100%
100,000
30
20
80,000
200
横:16.78
縦:3.26
倍率:100%
60,000
10
40,000
20,000
0
2011
2012
2013
2014
2015
0
0
2011
2012
2013
2014
2011
2015
2012
2013
2014
2015
(Yen 円)
Common Stock Price(High)
株価(最高値)
Common Stock Price(Low)
株価(最安値)
Trading Volume(Thousand shares) 出来高(千株)
横:0.45
縦:11.06
倍率:104%
Cash Dividends per Share
1株当たり配当金
Net Income(loss) per Share
1株当たり当期純利益(損失)
Payout Ratio
配当性向
2011
2012
2013
2014
2015
356
345
498
486
723
251
265
300
398
435
106,077
110,922
93,481
105,199
127,039
3
3
5
7
8
1.96
8.57
18.09
22.35
54.37
152.8%
35.0%
27.6%
31.3%
14.7%
Notes1:Common Stock Price range shows the reported high and low sale pr ices of the Company‘s common stock on the Tokyo Stock Exchange.
2:Payout Ratio is calculated by dividing cash dividends per share by basic net income(loss) per share.
注1:株価は東京証券取引所の株式の当該年度における最高値を表示しています。
2:配当性向は1株当たり配当金を基本的1株当たり当期純利益(損失)で除して計算しています 。
12
ITOHAM FOODS INC. 2015
Consolidated
Common Stock Information(2) 株価関連情報(2)
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
Price/Earnings Ratio(PER)
株価収益率
(Times 倍)
160
140
120
100
80
60
40
20
0
-20
-40
-60
-80
-100
2011
Price/Book Value Ratio(PBR)
株価純資産倍率
Price/Cash Flows Ratio(PCFR)
キャッシュフロー倍率
(Times 倍)
1.2
(Times 倍)
20
1.0
横:0.42
縦:3.02
倍率:100%
10
横:16.99
縦:3.02
倍率:100%
0.8
横:8.6
縦:3.02
倍率:100%
0.6
0
0.4
-10
0.2
0.0
2012
2013
2014
2015
-20
2011
2012
2013
2014
2015
2011
2012
2013
2014
2015
(Yen 円)
2011
298
Common Stock Price(at year-end)株価(年度末)
1株当たり当期純利益(損失)
1.96
Net Income(loss) per Share
1株当たり純資産
Net Assets per Share
横:0.51 481.41
1株当たりキャッシュフロー縦:10.32 24.20
Cash Flows per Share
倍率:109%152.04
株価収益率(倍)
PER(Times)
株価純資産倍率(倍)
0.62
BPS(Times)
キャッシュフロー倍率(倍)
12.31
PCFR(Times)
2012
313
8.57
494.82
29.54
36.52
0.63
10.60
2013
460
18.09
530.32
36.35
25.43
0.87
12.65
2014
470
22.35
556.54
37.05
21.03
0.84
12.69
2015
663
54.37
618.38
63.19
12.19
1.07
10.49
Notes1:PER is calculated as year-end stock price divided by net income(loss) per share.
2:BPS is calculated as year-end stock price divided by shareholder‘s equity per share.
3:PCFR is calculated as year-end stock price divided by cash flows per share.
注1:株価収益率は、期末株価を1株当たり純利益(損失)で除して計算しています。
2:株価純資産倍率は、期末株価を1株当たり純資産で除して計算しています。
3:キャッシュフロー倍率は、期末株価 を1株当たりキャッシュフローで除して計算しています。
13
ITOHAM FOODS INC. 2015
Consolidated
Shareholding Information 株式分布情報
連結
(Years ended March 31 各表示年の3月31日に終了した会計年度 )
Number of Common Shares Issued(Thousands)
Percentage Owned by Overseas Investors
発行済株式数及び外国人持株比率
Breakdown of Issued Shares by Shareholder Type*
単元株式所有者別分布*
Breakdown of Issued Shares by size of
Shareholding*
単元株式所有数別分布*
(Thousands of Shares 千株)
250,000
25%
横:0.24
縦:3.23
倍率:100%
200,000
15%
100,000
10%
50,000
5%
0
0%
2012
2013
37.87%
横:8.01
20%
150,000
2011
0.49%
2014
4.29%
単元株式保有状況*
所有数別分布
Number of Shares Held(Thousands)
Breakdown(%)
構成比
50 units or more 50単元以上
1 unit or more 1単元以上
2012
247,482
6.42%
2013
247,482
5.23%
2014
247,482
5.77%
2015
247,482
4.29%
Securities
Other Corporations
Companies
Overseas
Institutions
Individuals and
Others
Total
Government and
Municipalities
政府及び
地方公共団体
Financial
Institutions
金融機関
金融商品取引業者
その他の法人
外国法人等
個人その他
合計
0
0.00%
51,673
20.92%
1,213
0.49%
90,001
36.43%
10,599
4.29%
93,557
37.87%
247,043
100.00%
1,000 units
or more
1,000単元以上
50 units
or more
50単元以上
1 unit
or more
1単元以上
Total
合計
180,045
72.88%
19,620
7.94%
47,378
19.18%
247,043
100.00%
構成比
所有株式数(千株)
1,000 units or more 1,000単元以上
2011
247,482
5.16%
外国人持株比率
所有者別分布
Breakdown by size of Shareholding
36.43%
発行済株式数(千株)
Breakdown of Issued Shares*
所有株式数(千株)
72.88%
Financial Institutions 金融機関
Securities Companies 金融商品取引業者
Other Corporations その他の法人
Overseas Institutions 外国法人等
Individuals and Others 個人その他
Breakdown by Shareholder Type
Number of Shares Held(Thousands)
Breakdown(%)
横:15.91
縦:3.23
7.94%
倍率:100%
縦:3.23
倍率:100%
2015
Number of Common Shares Issued(Thousands)
Percentage Owned by Overseas Investors
19.18%
20.92%
横:0.3
縦:9.93
倍率:84%
14
ITOHAM FOODS INC. 2015