HHSC Financial Statistical Report (FSR)

HHSC FINANCIAL STATISTICAL REPORT (FSR)
MCO Name: FirstCare Health Plans / SHA
State Fiscal Year:
2014
Program:
Submission Date: 3/31/2014
Service Area:
Submission Type: Quarterly
Rptg Period End Date:
Part 1:
All
All
2/28/2014
Administrative Expenses
Incurred Months:
HHSC Managed Care contract costs
1 Salaries, wages, and benefits (excl. bonuses)
2 Bonuses
3 Rent, Lease, or Mortgage Payment for Office Space
4 Utilities (if not incl. in rent), excl. Phone/Telecom
5 Phone / Telecom / Cell phones / T1 / Broadband
6 Equipment Lease or Rent, excl. Phone/Telecom
7 Computer hardware/Software purch., uncapitalized
8 Furniture, Fixtures, and other Equipment Purchased, uncapitalized
9 Maintenance, Repairs, Custodial, and Security
10 Supplies, Postage, Freight, Printing
11 Legal & Prof. Services, incl. External Audit, Tax, Consulting
12 Travel Expenses
13 Marketing, PR, and Outreach (excl. Salaries)
14 Taxes (excl. income taxes & premium taxes) & Licensing
15 Insurance
16 Depreciation & Amortization
17 Other Adminstrative Expenses
18
Subtotal (specified in-house services)
19 Outsourced services (Non-Capitated Arrangements)
20 Outsourced services (Capitated Arrangements)
21 PBM Admin Fees - Fees based on $PMPM
22 PBM Admin Fees - Fees based on transaction volume
23 PBM Fees - Other
24 Corporate Allocations
25 Total Administrative Expenses
Sep-13
Oct-13
Nov-13
Dec-13
Jan-14
Feb-14
$235,527
$252,498
$243,915
$262,168
$394,281
$237,124
8,709
3,963
3,974
4,004
3,748
4,456
4,897
3,138
4,534
5,213
1,560
4,386
168
55,552
27,439
119
33,749
16,718
56
40,399
41,857
104
63,562
25,451
121
34,409
5,000
11
58,998
16,819
13,948
216
106
16,175
215
105
15,702
212
105
14,543
220
106
35,783
255
86
19,117
251
117
346,562
37,281
73,091
171,382
326,680
39,308
72,368
186,214
350,754
39,941
73,102
157,929
375,371
34,041
72,477
169,080
475,243
5,310
70,436
165,611
341,279
1,715
70,355
185,302
1,922,540
$2,550,856
2,023,897
$2,648,467
1,915,652
$2,537,378
1,587,447
$2,238,416
1,785,392
$2,501,992
1,784,064
$2,382,715
616
3,112
9,175
60
2,096
Not Included in Total Administrative Above:
26 Total Administrative Value Added Services
Mar-14
Apr-14
May-14
Jun-14
Jul-14
YTD
Aug-14
0
0
0
0
0
0
$0
$0
$0
$0
$0
$0
$1,625,513
0
28,854
0
23,728
0
0
0
579
286,669
133,284
0
0
115,268
1,369
625
0
2,215,889
157,596
431,829
1,035,518
0
0
11,018,992
$14,859,824
15,059
Identify outsourced services included in Line 19 "Non-Capitated Arrangements" of this part by
27 vendor and YTD dollar amount.
Availity $130,679, Axiom Systems $99, Susana Torres Translations $4,095, Texas Mailhouse $5,309, Cynthia Rowlett $388; Allocation $16,823, Mindy Wiggins $190; Kim Tippen $10;
Identify outsourced services included in Line 20 "Capitated Arrangements" of this part by
28 vendor and YTD dollar amount.
Magellan $644,808
Note: Unless an item is specifically stated otherwise, reporting of all amounts in the Admin expenses FSR is on an incurred basis (that is, reported in the period corresponding to dates the services were incurred, rather than to date paid). All prior quarters' data must be updated to reflect the most recent actuals.
Part 1
Administrative Expenses
4/24/2014