5 14 4 San 20 07 | INTERNATIONAL PRESENCE Francisco Istanbul 2 Beijing Mumbai 3 Kuala Lumpur 1 # Khazanah # Investee offices companies’ presence 08 | RETURNS TO STAKEHOLDERS •RM336 million contributed since 2006 for Corporate Responsibility ("CR") purposes •RM10 million committed in 2013 for flood relief and disaster preparedness efforts •Yayasan Hasanah established in Dec 2013 focusing on five core pillars: Education, Community Development, Environment, Arts, Heritage & Culture and Knowledge. SELECTED CR INITIATIVES Yayasan Sejahtera Poverty alleviation Trust schools/school transformation programme Cruyff Courts – providing public playing fields for disadvantaged children, youths and community 09 | KNOWLEDGE DEVELOPMENT •Support for government policy formation and national knowledge development •Building international linkages via partnerships and collaborations •Committed to a learning organisation and deepening the national knowledge pool through events and publications •Newly-established Khazanah Research Institute (KRiS) to provide research and analysis on matters related to the nation's on-going economic development For further information, visit our website at www.khazanah.com.my 10 | OUTLOOK FOR 2014 •In its 10th year of the transformation programme, Khazanah will fundamentally stay the course of its revamp programme. •General outlook in markets, economies and societal and political trends continue to be cautious and uncertain, but there are also several bright pockets in various sectors and geographies that we are invested in. Our overall investment stance remains cautious where there is a premium on remaining alert and nimble. •Ongoing work on strengthening Khazanah as an institution will continue into 2014. •Thankfully, we enter 2014 from a position of relative strength financially and operationally. • As such, we look forward to taking on both the challenges and opportunities of 2014 and the medium term to 2016, mindful of three important milestones: 2014: 10th anniversary of the Khazanah revamp programme and 20th anniversary of Khazanah; 2015: 10th anniversary and graduation of the GLC Transformation Programme; and 2016: 10th anniversary of the launch of Iskandar Malaysia. 10 TH KHAZANAH ANNUAL REVIEW Review of 2013 & Outlook for 2014 20 JANUARY 2014 This brochure is printed on environmentally friendly paper. Please recycle and help save our planet. 20 JANUARY 2014 14 May 2004 NWA 2004 01 | 2013 FINANCIAL PERFORMANCE 121.5 Net Worth Adjusted 33.3 G20 and K-7 are broadly (“NWA”) 350 CAGR4 (p.a.) 14.0% 13.8% 13.9% FBM KLCI 150 27.0 28.3 TNB CIMB Healthcare Aviation Others (Net) NWA 9.7 LEISURE & TOURISM 13.4 1.7% 11.8 103.5 (times) 10.4 9.6 11.4 6.9 3.7 02 | 10-YEAR FINANCIAL TRACK RECORD RAV (RM bn) K-7 90 9.7 134.9 17.1 +RM84.0bn 14.5 (+10.6% p.a.) 120 50.9 6.3 6.3 4.9 200 7.5 30 2.7 0 150 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013E 14 May 2004 31 Dec 2013 103.5 2004 CAGR4 (p.a.) +RM70.2bn p.a.) 100 +RM46bn (+374%) 12 14.5 25 100=14/5/04 14 May 2004 1.2% 2013 CHINA 2.9% RETURNS ("TSR") SINGAPORE Industry reforms 13.4 3.5% 12.9 +RM37bn TOTAL (+133%)SHAREHOLDERS’ 11.8 28 -RM1bn 5 (-12%) 2013 10.5 9.7 64 2004 2 10.4 9.6 and K-7 are broadly 6.9 G20 11.4 350 in line with KLCI 7.5performance +RM10bn 6.3 MALAYSIA 6.3 Financial restructuring and (+600%) MALAYSIA 4.9 89.9% 4 CAGR careful regional expansion 112.7 89.6% 300 (p.a.) INTERNSHIP PROGRAMME ALLIANCES 2013 31 Dec 2013 2004 59 +RM37bn (+133%) 64 25.8 26.2 AGAINST REFERENCE ASIAN MARKETS NWA 2004 Telcos UEM Group 3.5 TNB CIMB 19.1% LEISURE & TOURISM 1.7% OTHERS 1.5% TECHNOLOGY 1.0% USTAINABLE DEV. 0.9% AGRICULTURE 0.3% LIFESCIENCES 0.3% CREATIVE Total 0.2% Return 20135 CASH 3.8% Healthcare Aviation Others (Net) Khazanah NWA 14.4% INFRASTRUCTURE & CONSTRUCTION 4.2% 7.3% MOVEMENT SINCE MAY 2004 NWA 2013 -15% -10% -5% 40% RM bn FBM KLCI Straits Times Index 20% 11.1% 10.8% MEDIA & COMMS 24.2% -15% -10% -5% 4.8% SENSEX POWER 15.6% MSCI Asia ex-Japan 12.8 18.9% 10% 21.3 HEALTHCARE Hang Seng Index 5.4% 11.6 33.3 0% 9.6% TM MALAYSIA Axiata CIMB 64.4% 0 -10% FIG MSCI Emerging Markets 17.6% 5% 10% 15% 20% -20% NWA 2004 Telcos UEM Group TNB CIMB 50.9 Healthcare Aviation Others (Net) NWA 2013 1. Based on unaudited 2013 accountsMIDDLE INDIA 2. RAV: Market value of all equities, securities and cash held. Where no market price is available, a conservative estimate OTHERS EAST 1.0% TURKEY of value is used 0.8% LEISURE &1.2% TOURISM CASH INFRASTRUCTURE 0.7% 3. NWA: RAV less Total Liabilities and adjusted to measure 1.7%value created 3.8% & CONSTRUCTION CHINA 4.2% 4. Compounded Annual Growth Rate 2.9% OTHERS 5. In RM terms 1.5% SINGAPORETRANSPORT PROPERTY Source: Bloomberg; Khazanah analysis TECHNOLOGY 3.5% 6.7% 1.0% 10.9% 14.4% (14.4%) 14 May 2004 10.8% 0 10% 8.6 (3.6) 3.7 103.5 ALLIANCES 11.6 -15% -10% -5% 15.8 5% 10% 15% 20% KNOWLEDGE SERIES 9% Key changes to Boards 5% 10% INTERNSHIP PROGRAMME SENSEX MSCI Asia ex-Japan DIVESTMENTS 2004 TELCOS 18.9% 14 May6.8% 2004 - 61+RM49bn (+164%) 30 79 MILESTONES (2004 to 2013) (+374%) Regional leadership BANKING 59 +RM37bn (+133%) 28 •Regional expansion 64 2013 Challenging global operating environment 2 position •National project •Strengthening 2004 market •Turnaround and restructuring Industry reforms •Mergers and acquisitions •Divestment of non-coreand assets Financial restructuring careful regional expansion +RM10bn (+600%) 11 2013 37.2 16.4 of Demerger and streamlining focus; regional growth strategy INSURANCE UEM GROUP +RM9bn (+782%) 2008 1 •De-layering 2013 •Recapitalisation and IPO7 •Taking private •Merger Collaboration with private sector and focus on Iskandar Malaysia 11 Challenging global operating environment •Building regional platforms 6 5 -RM1bn (-12%) AVIATION HEALTHCARE Stay the course in executing the 10 year GLCT Programme •Business Turnaround Plan •Recapitalisation •Launch of A380 service •Takeover and consolidation 9.6% 31 Dec 2013 1 28% co-invest with private sector economy investments in line with Jakarta Composite NEM CORPORATE RESPONSIBILITY 14.3% 48% 58.1 2013 2004 •Demerger (15.6%) 37.1% MAS 2 Continue focus 5 0% SCHOLARSHIPS GLIC/GLC on core operations: TM Axiata CIMB TNB MAHB Relentless UEM drive to level playing field ROLES IN Sunrise and exit non-core/ become regional non-competitive19.1% champions NE M Khazanah NWA assets -10% 3 FBM KLCI 14.4%4 (15.6%) -20% 7.3% and Straits Times Index Collaborate Pursue new (14.4%) 109 Collaboration with private sector and focus on Iskandar Malaysia 24.2% 15.9% GAINS ON DIVESTMENTS (RM bn) 2004 12 24.2% 33.3 AMOUNT (RM bn) 2013 2013 37.1% NO. OF TRANSACTIONS Financial SELECTEDrestructuring SIGNIFICANTand TRANSACTIONS AND careful regional expansion +RM46bn 2004 Hang Seng Index 4.8% 12.8 MSCI Emerging Markets 33.3 20% 31 Dec 2013 Total Return (15.6%) 20135 21.3 25 48% INVESTMENTS Industry reforms 50 Jakarta Composite Index 5.4% Regional FROM 20042013 leadership (+12.5% p.a.) 75 40% 9.6% 30% FBM KLCI Straits Times Index 14.3% OVERSEAS RM bn 35.6% 15.9% Khazanah NWA 7.3% MAS TNB MAHB UEM Sunrise 6.8% 19.1% 30 15.9% 6.8% 18.9% 28% CORPORATE RESPONSIBILITY 06 | INVESTMENTS AND DIVESTMENTS +RM10bn (+10.6% p.a.) 90 TSR (p.a.) 60 24.2% 15.8 10.9% 14.3% 8.6 (3.6) 3.7 103.5 30% PROPERTY (14.4%) TRANSPORTJakarta Composite Index 6.7% 5% 10% 15% 20% 37.1% SCHOLARSHIPS 10% Demerger and streamlining of focus; regional growth strategy 5% 28 48% 9% 79 SERIES Challenging global operating +RM46bn 2004 12 (+374%) environment Aggregate earnings increased for G20 by RM16.5bn and for K-7 2013 by RM8.5bn from 2004 to 2013 CORPORATE RESPONSIBILITY OTHER SELECTED NEIS 2 2004 G20 (+600%) 20.6 19.2 14.0% May May May May May May May May May May Dec 2004 2005 K-7 2006Index 2007 2008 2009 2010 2011 2012 2013E K-7 11 2013 04 05 06 07 08 09 10 11 12 13 13 NWA (RM bn) 17.1 G-20 Index 13.8% +RM9bn 2008 1 Collaboration with private sector 250(+782%) FBM 13.9% STATEMENTS HIGHLIGHTS (RM m) 14.5 40%KLCI 37.1% 125FINANCIAL RM bn RAV (RM bn) NWA11 (RM bn) and focus on Iskandar Malaysia +RM9bn 2013 2008 1 3.7 103.5 8.6 (3.6) 19.1% 11.8 Khazanah NWA (+782%) 103.5 10.5 1 Cumulative 125 13.4 150 2009 2010 2011 2012 Financial Year 2004 200511.62006 2007 2008 200 2013 134.9 9.7 12.9 11 2013 30% +RM70.2bn 100 14.4% FBM KLCI 103.5 11.4 10.4 9.6 24.2% (+12.5% p.a.) 6.9 2004 6 Challenging global operating 12.8 +RM70.2bn 100 120 +RM84.0bn Profit 7.5 -RM1bn Straits19,083 Times Index 20% 18.9% (+12.5% p.a.)environment (+10.6% 282 (831) 1,014 5,110 128 791 2,081p.a.) 5,342 7.3% 2,077 3,089 75 6.3 2013 2004 5150 6 6.3 100=14/5/04 15.9% (-12%) 15.8 Before Tax 4.9 -RM1bn 90 (14.4%) Jakarta Composite Index 75 2013 5 2.7 9.6% (-12%) 6.8% 100 10% 50Dividends 21.3 30 30 100 1,000 100 100 500 3,000 14.3% 1,000 650Hang 6,510 May May May May May May May May May May Dec 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013E Seng Index Declared33.3 60 50 04 05 06 07 08 09 10 11 12 13 13 MAS 50.9 0% 33.3 25Taxation SENSEX 33.3 73 126 225 195 350 (25) 28 66 5.4% 188 57 1,283 TM Axiata CIMB TNB MAHB UEM NWA (RM bn) Sunrise 30 25RAV (RM bn) 10.8% MSCI Asia ex-Japan TOTAL SHAREHOLDERS' RETURNS OF K-7 COMPANIES SINCE MAY 2004 125 150 -10% 134.9 0 Total 14 May 2004 31 Dec 2013 103.5 0 0 Return 2013 PERFORMANCE OF PORTFOLIO OF31PORTFOLIO NWA 4.8% MSCI Emerging 14DECOMPOSITION May 14 May 2004 (15.6%) 5 Dec 2013 Markets 31 Dec 2013 +RM70.2bn +RM84.0bn 100 20132004 120 -20% 100 5% Collaboration with private+RM49bn sector 2004 30 (+164%) and focus on Iskandar Malaysia KNOWLEDGE AGGREGATE EARNINGS (RM bn) 28% 9% CORPORATE RESPONSIBILITY Financial restructuring and OVERSEAS careful regional expansion 35.6% 2013 SCHOLARSHIPS 48% G20 17.1 0.8% RM129bn JOHO R KNOWLEDGE SERIES 5% 2013 0.7% 33.3 11 2013 20.6INDIA Regional leadership MIDDLE 19.2 04 TRANSFORMATION 59 K-7 | GLC 6 OTHERS EAST 1.0% 2004 TURKEY 2013 50 0 25.8 by RM8.5bn from 2004 to 2013 2004 10.4 9.6 59 TOTAL COMMITTED INVESTMENTS FROM 2006 TO 2013 10% 28% KNOWLEDGE SERIES Regional leadership MALAYSIA MALAYSIA 89.9% 89.6% 125 K-7 Index (+12.5% 14.0% G-20 Index 13.8% 13.4 250 FBM 75KLCI 13.9% 12.9 11.4 60 300 11.8 10.5 6.9 350 20.6 19.2 (15.6%) 37.1% 05 | NEW ECONOMY INVESTMENTS Khazanah NWA 15% 20% MIDDLE INDIA MIDDLE INDIA by TURKEY geographic exposure 6 1.0% EAST 1.0% TURKEY OTHERS EAST RAV 0.8% 0.8% 0.7% +RM37bn 1.2% 0.7% 20041.2% 28 (+133%) CHINA CHINA TRANSPORT Industry PROPERTY 2.9% 2.9%reforms 6.7% 2013 64 10.9% SINGAPORE SINGAPORE HEALTHCARE 3.5% 3.5% INFRASTRUCTURE & CONSTRUCTION 4.2% OTHERS CASH 3.8% RAV Cover 12.9 10.5 +RM46bn (+374%) 2004 12 RAV by domicile of companies 2013 OTHERS 1.5% TECHNOLOGY 7.5 1.0% 6.3 6.3 SUSTAINABLE DEV. 4.9 0.9% 11.1% 2.7 +RM10bnMALAYSIA AGRICULTURE 2004 2 (+600%) 64.4% 0.3% POWER LIFESCIENCES 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013E MALAYSIA 11 2013 15.6% 0.3% MALAYSIA MEDIA & COMMS 89.9% 2004 30 CREATIVE+RM49bn Demerger and streamlining of (+164%) 89.6% 24.2% 0.2% G20 and K-7 are broadly Aggregate earnings increased NWA (RM bn) focus;FIGregional growth strategy +RM9bn 2013 79 2008 1 in line with KLCI performance for G20 by RM16.5bn and for K-7 17.6% (+782%) 26.2 (RM bn) 100 Aggregate earnings increased May May May May May May May May May May Dec for G20 04 by 05RM16.5bn 06 07 and 08 for 09 K-7 10 11 12 13 13 25.8 26.2 by RM8.5bn from 2004 to 2013 150G20 NWA 2013 9% +RM1.3bn +RM20.6bn K-7 (+4.9%) (+269.8%17.1 or 14.5% p.a.4) 3 134.9 UEM Group 5% 10% 15% 20% -20% 40% 10% 14.5 100=14/5/04 Telcos -5% RAV by major sectors 7.7 (RM bn) Return 20135 (15.6%) -20% -10% Healthcare Aviation Others NWA -15% -10% 2013Emerging Markets (Net) MSCI 4.8% 11.6 30% LEISURE & TOURISM CASH INFRASTRUCTURE 14.4% FBM KLCI ISKANDAR 24.2% MALAYSIA (SELECTED INVESTMENTS) 1.7% 3.8% & CONSTRUCTION 12.8 4.2% 18.9% 7.3% Straits Times Index 20% LEISURE & TOURISM CASH INFRASTRUCTURE OTHERS 15.9% & CONSTRUCTION 1.5% 1.7% 3.8% 15.8 TRANSPORT 4.2% TECHNOLOGY PROPERTY (14.4%) Jakarta Composite Index OTHERS 9.6% 6.7% 1.0% 10% 10.9% 4 1.5% 21.3 6.8% TRANSPORT PROPERTY HEALTHCARE TECHNOLOGY SUSTAINABLE DEV. 14.3% Hang Seng Index 6.7% 1.0% 0.9% 10.9% 11.1% MAS 0% HEALTHCARE SUSTAINABLE DEV. 33.3 INTERNSHIP MALAYSIA AGRICULTURE 5.4% SENSEX TM Axiata CIMB TNB MAHB UEM 0.9% 11.1% PROGRAMME 0.3% 64.4% 4 Aggregate earnings increased OVERSEAS INTERNSHIP Sunrise MALAYSIA AGRICULTURE POWER LIFESCIENCES 10.8% MSCI Asia ex-Japan PROGRAMME 0.3% for G20 by RM16.5bn and for K-7 -10% 64.4% 35.6% SCHOLARSHIPS 15.6% OVERSEAS 0.3% POWER MEDIA & COMMS 25.8 26.2 2004 30 Total +RM49bn LIFESCIENCES by RM8.5bn from 2004 to 2013 Demerger and streamlining of ALLIANCES CREATIVE (+164%) 35.6% 15.6% 0.3% Return 4.8% MSCI Emerging Markets 24.2% MEDIA & COMMS 0.2% (15.6%) ALLIANCES CREATIVE 20135 79 FIG focus; regional growth-20% strategy 2013 24.2% 0.2% FIG 17.6% G20 20.6 NWA Telcos UEM TNB CIMB Healthcare Aviation Others NWA -15% -10% -5% 5% 10% 15% 20% 2004 Group 19.2 17.6% (Net) 2013 3.3 RAV TNBTotal CIMB ∆ 2004-13 2.9 2 200 NWA 2004 103.5 +RM16.6bn +RM70.2bn (+19.1%) (+211.0% or 12.5% p.a. ) 3.7 in line with KLCI performance RAV/Liabilities ("RAV Cover") (x) 300 Shareholders’ K-7 Index G-20 Index Funds 250 UEM Group 134.9 +RM13.4bn +RM84.0bn (+11.1%) (+164.8% or 10.6% p.a. ) 86.9 3 c 3 WA 13 50.9 RM bn ∆ 2012-13 14 May 04 31 Dec 12 31 Dec 13 Realisable Asset Value2 (“RAV”) Telcos 03 | PORTFOLIO SEGMENTATION 8.6 (3.6) 3.7 103.5 19.1%5% 10% -15% -10% -5% 1 PORTFOLIO AS AT (RM bn) 20135 14 May 200410.8% 31MSCI Dec 2013 Asia ex-Japan 31 Dec 2013 5.4% Index Hang Seng Index SENSEX 6. An estimate of attributable value according to the countries where investee companies have operations 10.8% MSCI Asia ex-Japan Source: Bloomberg; companies’ financial reports; analyst consensus estimates Totalfor 2013; PCG analysis; Khazanah analysis Return 4.8% MSCI Emerging Markets •IPO7 40% 30% 20% •Co-investments DIVESTMENTS 18.9% •Comprehensive Collaboration •Financial restructuring Framework •Overseas presence FUNDING 24.2% 15.9% •Earn-out structure 10% 37.1% 6.8% •Disposal of non-core assets 9.6% •Groundbreaking exchangeable sukuks SGD1.5bn Islamic Medium Term Notes •Market placements •Divestment to entrepreneurMAS 0% TM Axiata CIMB TNB MAHB UEM Sunrise 7. Initial Public Offering -10% Source: Iskandar Regional Development Authority ("IRDA"), Khazanah analysis RMB500m sukuk •Inaugural sovereign sukuks
© Copyright 2024 ExpyDoc