II *larqua22*AEsaciates :7 Pension Fund Village of Schaumburg Police Pension Fund Monthly Update May 31,2014 -! Total Fund Composite Manager Status Market Value: $97.1 Million and 100.0% of Fund lnvestment Manager Status Report lnvestment Manager Asset Class Benchmark Status M.D. Sass Core Govt. Fixed lncome M-D. Sass Custom Benchmark ln Compliance Mitchell, Vaught & Taylor Core Govt. Fixed lncome Mitchell Custom Benchmark ln Compliance Segall Bryant & Hamill lnt- Fixed lncome Barclays lnt GoWCredit In Compliance Vanguard Total Stock Market All-Cap Core Wilshire 5000 Total Market ln Compliance Wells Capital Mid-Cap GroWh Russell MidCap Growth ln Compliance Dearborn Partners Small-Cap Value Russell 2000 Value AIert Thornburg Non-U.S. Large-Cap Core MSCI ACW ex USA ln Compliance Templeton Non-U.S. Small-Cap Value MSCI World ex USA Small Cap ln Compliance Vanguard Emerging Markets FTSE Emerging Markets ln Compliance PIMCO GTM Barclays U.S. 1-10 YR. TIPS In Compliance Pnncipal Core Real Estate NFI In Compliance lnvestment Manager Evaluation Terminology lnvestment Committee of the Plan ln Compliance - The rnvestmenl manager states it is acting in accordance with lhe lnvestment Policy Guidelines. management style or key investment professionals, andlor any other irregularities. Termination - The Trustees have decided to terminate the investmenl manager. The investment manager is notified and transition plans are in place. Reason Organizational lssues Total Fund Composite Market Value: $97.1 Million and 100.0% of Fund Ending $ltay 31,2$14 Asset Class Total Fund Composite lVlitchell, Vaught & Taylor Segall Bryant & Hamill ($) 97,13',t,327 Fixed lncome Composite M.D, Sass Market Value 35,100,307 Core Govt. Fixed Income Core Govt. Fixed lncome lnt, Fixed lncome U.S. Equity Composite 3 Mo Net 100.0 100.0 36.1 35.0 1,674,706 1,1 04,344 7.5 452,429 7,752,786 -5,778 8.0 AE 467,937 19,610,243 1,686,238 20.2 20,0 183,977 37,002,935 -2,311,345 38.1 38.0 93,031 OEE 25.0 527398 -955,000 7,585,679 -701,081 Dearborn Partners Small-Cap Value 4,607,026 -655,264 1,800,556 -4,906 6,708,275 8.0 -184,827 4,7 5.0 -249,540 12.1 12.0 1M,797 0 6.9 7.0 3,1 16,581 0 an 1,975,700 -4,906 2.0 2.0 33,074 4,940,906 -26,296 5.1 5.0 84,340 GTAA 4,940,906 -to,lYo 5.0 84,340 4,769,529 0 4.9 10.0 -4,943,604 Core Real Estate 4,769,529 0 4.9 10.0 -4,943,604 3.6 0.0 3,5't7,094 lnternational Equity Composite 1 Non-U.S, Large-Cap Core Non-U.S. Small-Cap Value Emerging Markets Global Tactical Composite Real Estate Composite Total Cash 0 B,O 24,810,230 Principal ($) -5,754 Mid-Cap Growth PIMCO Policy Difference 7,737,279 All-Cap Core Vanguard Policy % 207,314 Wells Capital Templeton o'f Portfolio Vanguard Total Stock Market Thornburg o/o Cash Flows ($) 3,517,094 7.8 -90,91 I 202,641 Total Fund Composite Annualized Performance (Net of Fees) Market Value: $97.1 Million and 100.0% of Fund Ending May 31,2014 YTD Total Fund Composite Benchmark 1Mo 3Mo 13% 0.7Yo 1.5% 1.7% Fixed lncome Composite 0.8To 0.9% 0.9% 1.1% 2.2% 2.6% 1.8Yo .0.1Yo 1.60/o 19.6% Wilshire 5000 Total Market 2.2% 3.1% 4.5% 20.4% lnternational Equity Composite 1.7o/o 1.4Yo -0.5Yo 8.1o/o 15.9To 1.8Yo 1.9% 3.6% 3.8% 14.5% 1.8Yo 4.1Yo Total Fund Composite Fixed lncome Custom Benchmark U.S. Equity Composite MSCI ACWI ex USA Global Tactical Composite Barclays U.S. ,l-?D YR. TIPS Real Estate Composite NFI Total Cash 1.6% 1.0% 0.0% 2.0% 1 Yr 2 Yrs 3 Yrs 1.8Yo 10.2% 3.2% 10.3% 11.7% 7.2% 11.9% 7.7% 1.0% 1.4% 5.5% 5.8% 3.7% 0.5% 2.80/o 3.8T0 11.1% 0.7% 2.2% 10.1% 4 Yrs 5 Yrs 7 Yrs 10 Yrs 9.2% 9.5% s.2% 9.6% 10.0% 5.5% A.4Yo 2.4o/o 2.9% 3.5% 4.60h 0.9% 2.8% 3.2% 3.5% 4.8% 23.5o/o 13.2Yo 16.8% 18.6% 5.5% 23.9% 14.7% 17.6% 18.7% 5.8% 8.9% 8.6% 10.5% 10.5% 20.0% 4.6% 8.2% .0.7Yo 1.1% 7.8% -0.2% 2.3% 3.7% 4.3% 4.9% 4.5% 10.4% 10.9% 13.0% 7.7% 1.6% 6.A% Total Fund Composite Calendar Performance (Net of Fees) Market Value: $97.1 Million and 100.0% of Fund Calendar Year Total Fund Composite Total Fund Composite Benchmark Fixed Income Composite Fixed lncome Custom Benchmark U.S. Equity Composite Wilshire 5000 Total Market lnternational Equity Composite MSCI ACWI ex USA Global Tactical Composite Barclays U.S. 1-10 YR. I/PS Real Estate Composite NFI 2013 2012 2011 15.90/0 8.9% 0.7T0 13.4% 9.9% 1.9% .2.0% 2.5Yo 7.1% -1.7% 3.0% 7.4% 2010 2009 2008 2007 2006 2005 2004 11.3Yo 10.8% .12.10/0 6.7% 9.5% 5.1Yo 37.8To 15.0o/o -2.9o/o 33.1% 16.1% 1.0% 21.3% 30.8% -38.3% 3.2% 15.0% 7.4% 17.2% 28.3% -37.2% 5.6% 15.8% 6.4% 12.5% 13.9% 18.2% -14.3% 15.3% 16.8% -13.7% 11.0% 12.9% -13.9% 7.6% 10.6% 2003 5.5% 5.5% 0.9% 9.8% 7.7% 3.70/0 1.7Yo 5.5% -2.2% 12.4% 8.7% 3.5% 2.7% 11.7Yo 23.8Y0 -41.2% 11.5% 23.0Yo 31.6% 13.1o/o 11.2% 41.4% -45.5% 16.7% 26.7% 16.6% 20.9% 40.8% 0.8% -5.6% 5.0% s2; no; 24; 114;, 16; Ls; 8.9% t 1; T 1; 13.4% 13.0% 9.8% n3; 15.0% 40.4; .1oT; u.8; 1n; 20.2; n.o; ffi; Fiscal Fiscal Total Cash Fiscal Year {May 1) Fiscal Fiscal YTD 2014 Fiscal Fiscal 2013 2012 8.8% 2.0% 9.8% 3.2% 1.3Y0 9.3% Total Fund Composite Benchmark 1.5% 8.7% Fixed lncome Composite 0.8% 0.9% .1.2To 20.7% 15.3To 0.6% Wilshie 5000 Total Market 1.8% 2.2% 20.5% 17.0% lnternational Equity Composite 1.7Yo 1.9% 1.8% 1.3T0 1.6% -4.0% 1.0% 0.0% 12.8% Total Fund Composite Fixed lncome Custom Benchmark U.S. Equity Composite MSCI ACWI ex USA Global Tactical Composite Barclays U.S. 1-10 YR. I/PS Real Estate Composite NFI Total Cash -0.8% 2.2% 6.8% 2.9% 7.2% Fiscal Fiscal Fiscal Fiscal 2011 2010 2009 2008 11.7Yo 16.9% -11.6% 11.7% 18.7% -14.3% 4.6Yo 3.8% 6.4% 8.2% 4.4% 2.2% 7.0% 9.3% Fiscal 2007 2006 1.8Yo 8.9% 10.6% 3.4% 10.2% 10.5% 6.3% 6.8% 11.0o/o 22.1% 3.5% -4.9% 14.5% 18.6% 5.7% 11.3Yo -13.7% 21.7o/o 34.5% -41.9% -1.0o/ 15.9% 33.7% 9.8% 14.1% 19.7% 40.4% -42.6% 3.6% 19.2% 37.6% 11.4% n.1; 7.0% n.B; 7.5% 8.7% -0.9% rc.1; -1s.0; 11.7% .26.4; ffi; 5.9% n.B; 7.1; 26.1; 16.4% 40.8% 0.2% .8.5Yo 2.7% 2004 0.5% 19.7% 43.2% -32.6% 18.2% 40.5% -34.7% -12.9% Fiscal 2005 0.s% n.s; 7.1; 4s; 15.1% 9.1% a lnvestment Manager Annualized Performance (Net of Fees) Market Value: $97.1 Million and 100.0% of Fund Ending lfiay 31,2014 Total Fund Composite Benchmark Fixed lncome Custom Benchmark M.D. Sass M.D. Sass Custom Benchnark Mitchell, Vaught & Taylor Mitchell Custom Benchmark Segall Bryant & Hamill 0'7% ' 0;gr" 0.9% 1.1% 2.6% 1.4% 0.9% 2.8% 3.2% 3.5% 4.8% 1.2% 2.9Y0 1.6% 0.5Y0 3.1% 3.4Y0 4.0Y0 5.0% 1.2% 2.8% 1.1% 0.9% 0.9% 1 Yr ' ', t.a*' :rn:z% 3.2% 1.7% ,1,'2.2!/o t'l' 10.3% ,,,t' i!'i% 1.8Y0 0.3% 2.8% 1.1% 0.7Y0 0.8% 2.1Y0 0.9% 0.5% 2.3% 1.7% 1.6% 2.8% 3.4% 4.2% 4.7% Lu6$"'','"19;Urn 23:506' llflo/i ' ':'tl$:Sf/s, ,,,',,18:*/a 5,5% 4.5% 20.4% 23.9% 14.7% 17.6% 18.7% 5.8% 24.10/o 14.8Y0 17.8% 4.3Yo 20.6y0 Wilshire 5000 Total Market 2.2% 31% 4.5% 20.4% 2.4Yo -5.6% -2.6Y0 16.7Y0 2.7% -0.7% 3.3% 20.7% -4.s% -4.4Y0 19.2o/o -0.7% -0.2% 16.9% -0.9% 0.6% Russell 2000 Value lnternational Equ ity Compo5itg ' '1ii1o ':1ial: .' .n5%,." : g,i*o MSCI ACWI ex USA 1.9% 3.6% 3.8% Thornburg 1.0Y0 -0.8% -3.6Y0 1.9% 3.6% 3.8% 1.8Y0 2.2Y0 1.3% 0.6% 3.7Yo 8.3% 3.8% 8.3% MSCI ACWI ex USA Templeton MSC\World ex USA SmallCap Vanguard FTSE Emerging Markets Global Tactical Composite *,80/s ..:.,, 4.7u1a . 14.5% 5.7Y0 14.5% ,-:5;5Yo , 1.8Y0 4.1Y0 5.5Y0 5.8% 2.0% 3.7% 0.5% Principal NF/ Total Cash MarquetteAssr:c lates 1.0% 0.0% 0.7% 2.80/o 0.7% 7.2% 9.7% 1Bs; 4s; Bi; ,{.890r,..'', ,;,:$$0/6 Bfir/o -A.7% 20.0% 4.6% 10.5% 10.5% 1.1% 7.8% 13.8Y0 1.5Y0 8.4% 8.9% 20.0% 4.6% 10.5% 10.5% 1.1% 7.8% {5.9Yo- ,, ,::.,,: 12.2% :,.;'$,fl76 PIMCO 2;8% 8.2% 91% -1.6% 4.9% 8.5% 2.8% 3.7% 0.5% NFI ut; 5.8% 3.9% 3.7% Real Estate Composite ns; e; 6.0% 3.9% 4.2% 2.0% 1.6% 1:S% ' 0.0% 20.8% 11.6Y0 17.3% 23.7% 12.8% 18.2% 20.5% 8.2% 24.3% 7.2% 14.3% 15.1; 2.1% s.0; 1.6% IiPS 18.9% 23.9% 14.7% 17.6% 18.7% 4.4% 3.8% 15.7% 4.4% 21.7% Barclays U.S. 1-10 YR. I/PS Barclays U.S. 1-10 YR. .::.::$;14l1o.:..1;2,n*...1...23afr;...::::3l5%..4.6o/. 1.2% 2.8T0 Dearborn Pa(ners 5.5% 0.7Yo 2.2Y0 Russell MidCap Growth 5.2Yo 0.9% Vanguard Total Stock Market Wells Capital 11.7o/o 7.2Yo 9.2Yo 9.5% 11.9% 7.7% 9.6% 10.0% 0.7Y0 Wilshire 5000 Total Market U.S. Equity Gomposite 2 0.2% 2.8% 3.2% 3.5% 4.8% 0.0% 1.9Y0 2.6% 3.1Yo 4.2Y0 3.9% 0.2% 2.8% 3.2% 3.5% 4.8% 4.2% 0.8% 1.0% 1.8%' . .0.170 2.2% 3.1% Barclays lnt GoWCredit 17 i 1.5% .0;8%' Fixed lncome Composite Yrs 3 Yrs 4 Yrs 5 Yrs 7 Yrs '10 Yrs 3Mo 1.S/,' Total Fund Composite YTD 1Mo -0.2% 2.3% 3.7% 4.3% 4.9% 02; 23; 3t; n; 4s; 4.5% 4 s; l , '11506 2.2% 3.8% 2.2% 10.1% 10.4% 10.9% 13.0% 7.7% 1.6% 6.0% 10.4% 10.9% 13.0% 7.7% 1.6% 6.0% 11.1Y0 10.1% lnvestment Manager Calendar Performance (Net of Fees) Market Value: $97.1 Million and 100.0% of Fund Calendar Year 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 Total Fund Composite Total Fund Composite Benchmark Fixed lncome Composite Fixed lncome Custom Benchmark M.D. Sass M.D. Sass Custom Benchmark Mitchell, Vaught & Taylor Mitchell Custom Benchmark Segall Bryant & Hamill Barclays lnt GoflCredit U.S. Equity Composite Wilshire 5000 Total Market Vanguard Total Stock Market Wilshie 5000 Total Market Wells Capital Russell MidCap Grovtth Dearborn Partners Russell 2000 Value lnternational Equity Composite 2003 15.9% 8.9Yo 0.7Yo 11.3o/o 10.8Yo .12.1o/o 6.7Yo g.5o/o 5.1% 13.4% 9.9% 1.9% 11.0% 12.9% -13.9% 7.6% 10.6% 5.5% .z0To 2.5o/o tt.tii 5.5% 0.9% 9.8% 7.7yo t.lyo -1.7% 3.0% 7.4% 5.5% -2.2% 12.4% 8.7% 3.5% -2.3Yo 2.8Yo 8.7% 5.6% 0.9% 11.1Y0 -2.6% 2.0% 9.0% 5.5% -2.2% 12.4% 1.7yo 2.7% 7.6Y0 8.8% -2.2Yo 2.0% 6.7% 5.5Yo 0.9% 8.6% 7 .8% 3.5y0 2.1y0 1.8y0 -2.6% 2.0% 9.0% 5.5% -2.2% 12.4% 8.7% 3.5% 1.3% 2.3% 4.2yo 2.3% -1.7% 23% -0.9% 3.9% 5.8% 5.9% 5.2% 5.1% 7.4% 4.1% 1.6% 3.0% 4.3% 15.0% -2.go/o 21.3f/o 30.8% .38.370 3.2% 15.0% 7.40/o 33.1% 16.1% 1.0% 17.2% 28.3% -37.2% 5.6% 15.8% 6.4% 12.5% 31.6% 33.5% 16.4Yo 1.1Y0 17.2Yo 28.8Y0 -36.9% 5.6% 15.7% 6.7% 33.1% 16.1% 1.0% 17.2% 28.3% -37.2% 5.6% 15.8% 6.4% 12.5% 31.6% 37.8Yo 40.9Y0 15.6Y0 -5.5Y0 35.7% 15.8% -1.7% 26.4% 46.3% -44.3% 11.4% 10.7% 12.1% 15.5% 42.7% 54.7% 34.5% 18.0% -5.5% 24.5% 20.6% -28.9% -9.8% 23.5% 4.7% 22.2% il.g,t, la.z% .14.3v0 11.7yo 2r.go/o .41.2yo 'r'r.so/o z3.o% 46.0% 13.1% MSCI ACWI ex USA 15.3% 16.8% -13.7% 11.2% 41.4% -45.5% 16.7% 26.7% 16.6% 20.9% 40.8% Thornburg 15.8Y0 15.8Y0 -12.9Y0 14.1Y0 32.0Y0 15.3% 16.8% -13.7% 11.2% 41.4% -45.5% 16.7% 267% 16.6% 20.9% 40.8% 25.6% 17.5% -15.8% 24.5% 50.8% -48.0% 3.3% 19.5% 25.0% 29.4% 61.8% MSCI ACWI ex USA Templeton MSC\World ex USA SmallCap Vanguard FTSE Emerging Markets 22.2% -5.0% -3.5% 17.9% -19.0% 19.8% 82.6% -52.9% 39.7% 33.1% 35.1% 27.9% 54.0% -5.6% 5.0% 8.9% 5.2% 12.0% -2.4% 11.4% 1.6% 1.9% 71% 7.1% Global Tactical Composite Barclays U.S. 1-10 YR. I/PS PIMCO Barclays U.S. 1-10 YR. I/PS Real Estate Composite 0.8% -5.6% 5.0% 8.9% 5.2% 12.0% -2.4% 11.4% 1.6% 1.9% 7.1% 13A% NFI 13.0% 9.8% 15.0% 15.3% -30.4% -10.7% 14.8% Principal 13.4Y0 NFI Total Cash 7.1% 13.0% 9.8% 15.0% 15.3% -30.4% -10.7% 14.8% 15 3% 20.2% 12.0% 8.3% 15 3% 20.2% 12.0% 8.3% t n t Total Fund Composite Fee Schedule l L L L Market Value: $97.1 Million and 1 00.0% of Fund Expense Ratio & Asset Class lnvestment Manager Fee Schedule Core Gov| Fixed lncome M.D. Sass 0.30% on all assets Estimated Annual Feet 0.30% 0_270h $23,212 Core Govt. Fixed lncome Mjtchell, Vaught & Taylor 0.30% 0.30% on all assels 0.274 $23,258 L L lndustry Average lnl. Fixed lncome Segall Bryant& Hamill 0.2544 0.25olo on all assets 0.3204 $49,026 L All-Cap Core LL- Mid-Cap Growth vanguard Tolal stock fi/arkel 0.06% 0.060/0 on all assets s14,886 Wells Capitai 0.80% 0.80o/o on all assets 0.78% $60,68s Small-Cap Vaiue Deafiom Paftners 0.80o/o 0.80% on all assets 0.95Yo $Jb.65b L Non-U.S. Large-Cap Core Thombue 0.920/0 on all assels 0.92Y0 1.04Yo $61,r16 t_ Non-U.S. Small-Cap Value Templeton 0.95% 0.95% on all assets 1.160/, s29,608 iEmerging Markels Vanguard 0.20Yo 0.20% on all assets 1 00Vo $3,951 GTAq PIMCO 0.8970 0.89% on all assets 0.75% $43,974 Core Real Estate Principal 1.10% on the first $10 million 1.10% million $52,465 1.0070 on the next $15 1 030t" 0.95% on the next $75 million 0.80% on the Balance 0.41% Total lnrreskneot ilanagement Fees 0.5096 $3s9,638 lnvestmentconsultant MarquefteAssociates, lnc $34,000 Annual Fee $34,000 NIA Custodian Fifth Third Bank 0.030/0 on all assets $27.173 NIA Toial Fund 0.17% $460,eI1 1 2 Expense Ratio & Estimated Annual Fee are Based on Market Value at Month End Source.2010 MarquetteAssociates lnvestment Management Fee Sfudy. rI 17 Marq*etteAs:*ciates 2
© Copyright 2024 ExpyDoc