By Tamilnadu Service Provider SK Bhasker

Analog-500
Sheet2
Sheet3
TAMILNADU CABLETV SERVICE PROVIDERS ASSOCIATION
(Reg.No.519/2011)
No.4/1344,Mugapair West, Chennai-600037. TAMILNADU
Mobile-09894333699,09940505039,09840023466.
Cost of CableTv Network For A Minimum Of 500 Connections
1
2
3
4
5
6
Node at Control Room Office
Transmitter 1 - 13 dbm
Optical fibre 6 Core Cable Main Trunk 6 km x Rs.9000/-(Per Km)
Staywire 6 kms For Optical fibre Cable 6x1500/-(Per Km)
Cable Tier 30 Coils 30x75/- (Per Coil)
Bobbin 6000 Nos 6000x5/- (Per Piece)
10,000
32,000
54,000
9,000
2,250
30,000
7
Optical fibre Cable Laying Labour Charges for 6 Km
48,000
8
9
10
11
12
13
14
Optical Splitters 30Nos
30x Rs.250/Patch Cord 30 Nos
30x Rs.250/Enclosures Box 50 Nos
50X Rs.100/Splicing Charges 250 Nos
250x Rs.150/Node 10 nos 10x Rs.5000/Amphlifiers 20 Nos 20x Rs.2500/Main Cable RG-11 Comscope 15 Drums
15x Rs.6800/Drop Cable to Customer (500x50 mts=25,000mts) RG-6 Comscope each drum having
305 mts 82x Rs.4200/Splitters 100x Rs.100
Coupler 200x Rs.150
F-Connectors 1500 Nos x Rs.5/RF Pin (Tv Pin) 750 Nos x Rs.5/Signal level Meter 1No
GI-Pipe for Poles 100 Nos 100x Rs.2500/Poles Installation 100x Rs.500/Staywire 15 Drums 15x Rs.1000/Cable Tier 50 Ciols 50x Rs.75/Bobbin 5000 Nos 5000x Rs.5/Inverter & 2 Battaries
Total
15
16
17
18
19
20
21
22
23
24
25
26
(6000x8/-Per mts)
7,500
7,500
5,000
37,500
50,000
50,000
102,000
344,400
10,000
30,000
7,500
3,750
5,000
250,000
50,000
15,000
3,750
25,000
27,000
1,216,150
Cost of Monthly Maintanance of a Cable Network for
Minimum Of 500 Connections /Per Month
A
1
2
3
4
5
6
7
8
9
10
11
12
3,000
4,000
1,500
3,000
21,000
1,500
1,500
3,000
15,000
2,000
3,000
10,000
68,500
Office Rent
Elecricity Bills
Telephone Bills Landline
Mobile Phone Bills for3 nos
Technicians 2 & Collection Staff Salariy
Vahicle Maintanance
Petrol Allowance
Insurance Policy to Staffs
Cable Maintanance
Miscellaneous
Minimum Maintanance Charges for MSO
Profit to Proprietor
Total
Extra Cost for Upgrading 500 CableTv Connections To
Connections
1
2
Transmitter 1 - 6 dbm
Node to Replace Amplifiers 20 Nos 20x Rs.5000/-
750 CableTv
14,000
100,000
2
3
4
5
6
Node to Replace Amplifiers 20 Nos 20x Rs.5000/Optical fibre Cable Main Trunk 6 km - 6x Rs.9000/Staywire 6 kms For Optical fibre Cable 6x Rs.1500/Cable Tier 30 Coils 30x Rs.75/Bobbin 6000 Nos 6000x Rs.5/-
7
Optical fibre Cable Laying Labour Charges for 6 Km
8
9
10
11
12
Optical Splitters 30Nos
30x Rs.250/Patch Cord 30 Nos
30x Rs./-250
Enclosures Box 50 Nos
50X Rs.100/Splicing Charges 250 Nos
250x Rs.150/Digital Signal Level Meter1 No
Total
100,000
54,000
9,000
2,250
30,000
(6000x8/-Per mts)
48,000
7,500
7,500
5,000
37,500
25,000
339,750
Minimum Equipements required for Maintaining
Optical Network
1
2
3
Splice Machine
OTDR
Optical Power Meter
Total
300,000
250,000
15,000
565,000
STB For 750 Customers
Cost of Monthly Maintanance for a Digital Cable Network For
Minimum Of 750 Connections /Per Month
1
2
3
4
5
6
7
8
9
10
11
12
13
13
Office Rent
Elecricity Bills
Telephone Bills Landline
Mobile Phone Bills for5 nos
Technician (for maintaning Splicing Fibre Network Splicing) Salary
Technicians 2 & Collection Staff 2 Salary
Optical fibre Cable maintanance
Vahicle Maintanance
Petrol Allowance
Insurance Policy to Staffs
Cable Maintanance
Miscellaneous
Maintanance Charges for MSO
Profit to Proprietor
Total
Respected Sir, These are the approximate estimate & the price of the
equipment will be differ from manufacturer & brand.
Thanking you,
WithRegard's,
S.K.Bhaskar,
(State General Secretary)
TAMILNADU CABLE TV SERVICE
PROVIDERS ASSOCIATION (Reg.No.519/2011)
MOBILE-09940505039.
A
3,000
7,000
1,500
5,000
15,000
28,000
10,000
2,000
3,000
5,000
30,000
2,000
4,500
20,000
136,000